Electronics Mart Peer Comparison
NSE: EMIL | BSE: 543626
₹156.14
As on 05-Nov-2026IST
Market cap
₹6,021 Cr
Revenue (TTM)
₹7,863 Cr
P/E Ratio
29.2
P/B Ratio
3.4
Div. Yield
0 %
| Electronics Mart | Aditya Vision | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6,021 | 6,755 | 546 | 150 | 12,295 |
Revenue (₹ Cr) |
7,863 | 3,053 | 739 | 46 | 1,456 |
Net Profit (₹ Cr) |
206.16 | 144.26 | 23.78 | -3.07 | 385.90 |
Net Margin (%) |
2.62 | 4.71 | 3.20 | -6.17 | 24.85 |
RoE (%) |
12.25 | 19.97 | 17.03 | -16.32 | 20.94 |
Price to Earnings |
29.21 | 46.82 | 22.98 | -- | 31.86 |
Price-To-Book |
3.45 | 8.80 | 3.72 | 5.53 | 6.03 |
Income Statement (₹ Cr)
| Electronics Mart | Aditya Vision | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,862.82 | 3,052.57 | 739.27 | 46.08 | 1,455.65 |
|
Total Income
|
7,871.70 | 3,063.71 | 743.03 | 49.79 | 1,553.04 |
|
Total Expenditure
|
7,294.66 | 2,780.60 | 704.17 | 51.73 | 816.94 |
|
EBITDA
|
568.16 | 271.97 | 35.10 | -5.65 | 638.72 |
|
Depreciation
|
160.92 | 46.36 | 4.02 | 0.63 | 171.98 |
|
EBIT
|
407.24 | 225.61 | 31.07 | -6.28 | 466.74 |
|
Interest
|
154.55 | 41.58 | 2.73 | 1.68 | 55.17 |
|
Other Income
|
8.88 | 11.14 | 3.77 | 3.71 | 97.38 |
|
Exceptional Items
|
15.02 | -1.53 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
276.58 | 193.64 | 32.11 | -4.25 | 508.95 |
|
Provision for Tax
|
70.42 | 49.38 | 8.34 | -1.18 | 123.06 |
|
Profit after Tax
|
206.16 | 144.26 | 23.78 | -3.07 | 385.90 |
Liabilities (₹ Cr)
| Electronics Mart | Aditya Vision | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,626.14 | 768.00 | 146.71 | 17.61 | 1,964.34 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1,249.17 | 240.00 | 67.81 | 7.37 | 510.14 |
|
Current Liabilities
|
921.78 | 525.00 | 60.91 | 31.28 | 378.25 |
|
Total Liabilities
|
3,797.09 | 1,471.00 | 203.91 | 58.18 | 3,766.96 |
Assets (₹ Cr)
| Electronics Mart | Aditya Vision | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,067.65 | 152.00 | 39.11 | 16.16 | 925.75 |
|
Current Assets
|
1,679.47 | 1,098.00 | 210.30 | 35.30 | 1,389.68 |
|
Total Assets
|
3,797.09 | 1,471.00 | 203.91 | 58.18 | 3,766.96 |
|
Total Debt*
|
891.12 | 330.66 | 3.42 | 18.81 | 0.00 |
|
Net Current Assets
|
757.69 | 573.00 | 149.39 | 4.02 | 1,011.43 |
|
Contingent Liabilities
|
17.86 | -- | 2.50 | 12.11 | 2.13 |
Cashflow (₹ Cr)
| Electronics Mart | Aditya Vision | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
443.71 | 74.95 | 1.52 | 13.56 | 481.44 |
|
Cash Flow from Investing Activities
|
-125.40 | -49.31 | -18.98 | -2.49 | -102.01 |
|
Cash from Financing Activities
|
-299.10 | -21.46 | 19.43 | -7.58 | -385.59 |
|
Net Cash Inflow / Outflow
|
19.22 | 4.18 | 1.97 | 3.49 | -6.15 |
Ratios
Profitability Ratios
| Electronics Mart | Aditya Vision | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.84 | 20.82 | 21.90 | 14.88 | 29.45 |
|
ROE (%)
|
12.25 | 19.97 | 17.03 | -16.32 | 20.94 |
|
ROA (%)
|
5.50 | 10.56 | 10.39 | -4.92 | 13.78 |
|
EBIT Margin (%)
|
5.18 | 7.39 | 4.20 | -13.62 | 32.06 |
|
Net Margin (%)
|
2.62 | 4.71 | 3.20 | -6.17 | 24.85 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Electronics Mart | Aditya Vision | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.15 | 27.54 | 55.16 | -36.59 | 1.95 |
|
EBIT Growth (%)
|
51.89 | 28.23 | 72.11 | -24.23 | -5.68 |
|
Net Profit Growth (%)
|
95.98 | 33.13 | 72.02 | -381.14 | -2.61 |
|
EPS Growth (%)
|
75.18 | 33.70 | 57.97 | -636.71 | -2.63 |
|
Book Value Growth (%)
|
7.07 | 20.26 | 67.06 | 92.92 | 10.02 |
Valuation Ratios
| Electronics Mart | Aditya Vision | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Price / Earnings
|
30.88 | 46.45 | 22.27 | -48.72 | 31.86 |
|
Price / Book Value
|
3.45 | 8.80 | 3.72 | 5.53 | 6.03 |
|
Dividend Yield (%)
|
0.00 | 0.24 | 0.10 | 0.00 | 1.53 |
|
EV/EBITDA
|
12.08 | 25.58 | 15.42 | -28.50 | 18.41 |
|
Market Cap (₹ Cr)
|
3,391.22 | 6,175.98 | 288.50 | 92.36 | 8,521.00 |
Solvency Ratios
| Electronics Mart | Aditya Vision | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.00 | 0.01 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
0.40 | 0.48 | 0.01 | 0.93 | -- |
|
Current Ratio
|
1.82 | 2.09 | 3.45 | 1.13 | 3.67 |
|
Quick Ratio
|
0.48 | 0.44 | 1.02 | 0.47 | 3.29 |
|
Interest Coverage
|
2.79 | 5.66 | 12.77 | -1.53 | 10.23 |
Operating Efficiency Ratios
| Electronics Mart | Aditya Vision | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.70 | 0.00 | 1.55 | 21.25 | 44.73 |
|
Asset Turnover
|
2.10 | 2.23 | 3.23 | 0.74 | 0.52 |
|
Receivable days
|
3.23 | 0.05 | 4.22 | 94.76 | 161.43 |
|
Inventory Days
|
61.61 | 105.10 | 49.35 | 116.93 | 44.06 |
|
Payable days
|
3.63 | 27.85 | 9.96 | 81.98 | 74.37 |
|
Cash Conversion Cycle
|
61.21 | 77.29 | 43.62 | 129.72 | 131.13 |