Electronics Mart Financials
NSE: EMIL | BSE: 543626
₹180.07
₹-4.47
(-2.42%)
As on 27-Aug-2026 13:19IST
Market cap
₹7,056 Cr
Revenue (TTM)
₹7,863 Cr
P/E Ratio
34.2
P/B Ratio
4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
7,862.82
|
6,964.83
|
6,285.41
|
5,445.71
|
4,349.32
|
3,201.88
|
|
|
|
|
|
|
Total Income
|
7,871.70
|
6,973.97
|
6,295.48
|
5,456.76
|
4,353.07
|
3,207.37
|
|
|
|
|
|
|
Total Expenditure
|
7,294.66
|
6,514.30
|
5,835.96
|
5,109.64
|
4,057.38
|
2,997.99
|
|
|
|
|
|
|
EBITDA
|
568.16
|
450.53
|
449.45
|
336.07
|
291.94
|
203.88
|
|
|
|
|
|
|
Depreciation
|
160.92
|
126.69
|
105.69
|
85.38
|
71.32
|
58.14
|
|
|
|
|
|
|
EBIT
|
407.24
|
323.84
|
343.76
|
250.69
|
220.62
|
145.74
|
|
|
|
|
|
|
Interest
|
154.55
|
117.52
|
107.67
|
98.54
|
84.61
|
71.67
|
|
|
|
|
|
|
Other Income
|
8.88
|
9.14
|
10.07
|
11.05
|
3.76
|
5.49
|
|
|
|
|
|
|
Exceptional Items
|
15.02
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
276.58
|
215.46
|
246.16
|
163.19
|
139.76
|
79.56
|
|
|
|
|
|
|
Provision for Tax
|
70.42
|
55.41
|
62.22
|
40.39
|
35.87
|
20.94
|
|
|
|
|
|
|
Profit after Tax
|
206.16
|
160.05
|
183.95
|
122.80
|
103.89
|
58.62
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
206.16
|
160.05
|
183.95
|
122.80
|
103.89
|
58.62
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,626.14
|
1,530.91
|
1,369.66
|
1,184.31
|
596.51
|
491.92
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
1,249.17
|
1,100.10
|
876.16
|
743.12
|
562.10
|
454.29
|
|
|
|
|
|
|
Current Liabilities
|
921.78
|
1,025.82
|
781.56
|
741.38
|
655.74
|
565.75
|
|
|
|
|
|
|
Total Liabilities
|
3,797.09
|
3,697.03
|
3,059.09
|
2,693.88
|
1,831.97
|
1,523.53
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,067.65
|
1,900.75
|
1,485.78
|
1,260.88
|
857.77
|
708.62
|
|
|
|
|
|
|
Current Assets
|
1,679.47
|
1,756.08
|
1,541.60
|
1,407.93
|
956.57
|
803.33
|
|
|
|
|
|
|
Total Assets
|
3,797.09
|
3,697.03
|
3,059.09
|
2,693.88
|
1,831.97
|
1,523.53
|
|
|
|
|
|
|
Total Debt*
|
--
|
983.99
|
712.81
|
727.09
|
593.64
|
547.95
|
|
|
|
|
|
|
Net Current Assets
|
757.69
|
730.26
|
760.04
|
666.55
|
300.83
|
237.58
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
12.26
|
12.27
|
1.08
|
1.23
|
0.80
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
175.79
|
159.83
|
-0.58
|
116.17
|
64.01
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-331.98
|
-116.87
|
-300.66
|
-67.85
|
-59.95
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
101.24
|
-160.65
|
469.99
|
-48.94
|
-56.12
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-54.94
|
-117.68
|
168.76
|
-0.62
|
-52.05
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
5.07
|
4.16
|
4.78
|
3.19
|
3.46
|
1.95
|
|
|
|
|
|
|
Cash EPS (₹)
|
5.36
|
7.45
|
7.53
|
5.41
|
5.84
|
3.89
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
45.40
|
39.79
|
35.60
|
30.78
|
19.88
|
16.40
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
4.57
|
4.15
|
-0.02
|
3.87
|
2.13
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-6.57
|
-2.36
|
-8.21
|
-0.81
|
-2.12
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.49
|
17.72
|
16.88
|
20.12
|
15.17
|
|
|
|
|
|
|
ROE (%)
|
12.25
|
11.04
|
14.40
|
13.79
|
19.09
|
12.67
|
|
|
|
|
|
|
ROA (%)
|
5.50
|
4.79
|
6.46
|
5.48
|
6.25
|
4.11
|
|
|
|
|
|
|
EBIT Margin (%)
|
5.18
|
4.65
|
5.47
|
4.60
|
5.07
|
4.55
|
|
|
|
|
|
|
Net Margin (%)
|
2.62
|
2.29
|
2.92
|
2.25
|
2.39
|
1.83
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
4.05
|
4.52
|
3.74
|
3.94
|
3.53
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.15
|
10.81
|
15.42
|
25.21
|
35.84
|
0.93
|
|
|
|
|
|
|
EBIT Growth (%)
|
51.89
|
-5.80
|
37.13
|
13.63
|
51.37
|
-17.60
|
|
|
|
|
|
|
Net Profit Growth (%)
|
75.18
|
-12.99
|
49.79
|
18.20
|
77.22
|
-28.17
|
|
|
|
|
|
|
EPS Growth (%)
|
95.98
|
-12.99
|
49.79
|
-7.83
|
77.23
|
-28.17
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
11.77
|
15.65
|
98.54
|
21.26
|
13.59
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
34.23
|
29.27
|
40.08
|
20.80
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
4.04
|
3.06
|
5.38
|
2.16
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
13.69
|
12.26
|
17.41
|
8.87
|
2.91
|
3.88
|
|
|
|
|
|
|
Close Price (₹)
|
121.73
|
121.65
|
191.55
|
66.25
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
168.50
|
262.00
|
244.55
|
103.65
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
75.65
|
112.60
|
64.45
|
61.45
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
7,056.29
|
4,684.54
|
7,371.52
|
2,554.58
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.12
|
0.64
|
0.52
|
0.61
|
1.00
|
1.11
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.49
|
0.43
|
0.51
|
0.89
|
0.96
|
|
|
|
|
|
|
Current Ratio
|
1.82
|
1.71
|
1.97
|
1.90
|
1.46
|
1.42
|
|
|
|
|
|
|
Quick Ratio
|
0.48
|
0.50
|
0.73
|
0.86
|
0.52
|
0.57
|
|
|
|
|
|
|
Interest Coverage
|
2.79
|
2.83
|
3.29
|
2.66
|
2.65
|
2.11
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.70
|
2.55
|
2.89
|
2.54
|
2.65
|
2.98
|
|
|
|
|
|
|
Asset Turnover
|
2.10
|
2.12
|
2.25
|
2.48
|
2.67
|
2.32
|
|
|
|
|
|
|
Receivable days
|
--
|
9.25
|
9.11
|
8.32
|
8.64
|
9.92
|
|
|
|
|
|
|
Inventory Days
|
--
|
57.00
|
49.62
|
45.52
|
44.97
|
48.69
|
|
|
|
|
|
|
Payable days
|
--
|
4.50
|
2.30
|
2.32
|
2.08
|
0.94
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
61.75
|
56.43
|
51.53
|
51.53
|
57.68
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
