Campus Activewear Peer Comparison
NSE: CAMPUS | BSE: 543523
₹226.19
As on 31-Aug-2026IST
Market cap
₹6,902 Cr
Revenue (TTM)
₹1,816 Cr
P/E Ratio
44.8
P/B Ratio
7.5
Div. Yield
0.7 %
| Campus Activewear | Metro Brands | Relaxo Footwears | Bata India | Mirza Intl | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6,902 | 25,050 | 8,903 | 8,771 | 444 |
Revenue (₹ Cr) |
1,816 | 2,956 | 2,753 | 3,553 | 514 |
Net Profit (₹ Cr) |
154.03 | 411.28 | 185.31 | 146.19 | -22.45 |
Net Margin (%) |
8.37 | 13.45 | 6.62 | 4.02 | -4.35 |
RoE (%) |
18.12 | 21.33 | 8.59 | 11.17 | -3.94 |
Price to Earnings |
44.81 | 61.63 | 48.05 | 60.00 | -- |
Price-To-Book |
7.46 | 12.17 | 3.94 | 5.28 | 0.79 |
Income Statement (₹ Cr)
| Campus Activewear | Metro Brands | Relaxo Footwears | Bata India | Mirza Intl | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,774.12 | 2,863.63 | 2,702.16 | 3,515.50 | 527.23 |
|
Total Income
|
1,796.96 | 2,967.85 | 2,748.36 | 3,597.45 | 529.46 |
|
Total Expenditure
|
1,482.23 | 1,996.19 | 2,325.54 | 2,799.02 | 509.30 |
|
EBITDA
|
291.89 | 867.44 | 376.62 | 716.48 | 17.93 |
|
Depreciation
|
88.30 | 311.01 | 157.20 | 420.07 | 31.09 |
|
EBIT
|
203.59 | 556.43 | 219.42 | 296.41 | -13.16 |
|
Interest
|
24.26 | 110.94 | 24.16 | 147.29 | 7.75 |
|
Other Income
|
22.84 | 104.22 | 46.20 | 81.95 | 2.23 |
|
Exceptional Items
|
-- | -- | -- | -49.03 | 18.61 |
|
Profit before Tax
|
202.17 | 551.25 | 241.46 | 182.04 | -0.07 |
|
Provision for Tax
|
52.08 | 135.36 | 62.19 | 47.84 | 0.50 |
|
Profit after Tax
|
150.09 | 415.89 | 179.27 | 134.20 | -0.57 |
Liabilities (₹ Cr)
| Campus Activewear | Metro Brands | Relaxo Footwears | Bata India | Mirza Intl | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
906.25 | 1,993.15 | 2,206.36 | 1,595.60 | 562.80 |
|
Minority Interest
|
-- | 33.55 | -- | -- | -- |
|
Non-Current Liabilities
|
154.83 | 1,312.85 | 229.95 | 1,063.69 | 50.74 |
|
Current Liabilities
|
423.71 | 633.00 | 512.63 | 1,025.52 | 78.02 |
|
Total Liabilities
|
1,519.42 | 4,015.30 | 2,948.94 | 3,844.03 | 691.56 |
Assets (₹ Cr)
| Campus Activewear | Metro Brands | Relaxo Footwears | Bata India | Mirza Intl | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
553.22 | 2,143.28 | 1,755.42 | 1,967.40 | 405.23 |
|
Current Assets
|
931.57 | 1,829.27 | 1,193.52 | 1,717.40 | 286.33 |
|
Total Assets
|
1,519.42 | 4,015.30 | 2,948.94 | 3,844.03 | 691.56 |
|
Total Debt*
|
36.28 | 0.00 | 0.00 | 0.00 | 14.93 |
|
Net Current Assets
|
507.86 | 1,196.27 | 680.89 | 691.88 | 208.31 |
|
Contingent Liabilities
|
3.14 | 5.05 | 183.08 | 19.01 | 185.70 |
Cashflow (₹ Cr)
| Campus Activewear | Metro Brands | Relaxo Footwears | Bata India | Mirza Intl | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
134.77 | 473.79 | 348.25 | 594.88 | 43.95 |
|
Cash Flow from Investing Activities
|
-54.73 | -99.99 | -206.52 | -257.30 | 9.72 |
|
Cash from Financing Activities
|
-93.52 | -436.07 | -146.43 | -531.22 | -41.06 |
|
Net Cash Inflow / Outflow
|
-13.48 | -62.27 | -4.70 | -193.65 | 12.61 |
Ratios
Profitability Ratios
| Campus Activewear | Metro Brands | Relaxo Footwears | Bata India | Mirza Intl | |
|---|---|---|---|---|---|
|
ROCE (%)
|
26.65 | 35.77 | 12.34 | 20.77 | 1.29 |
|
ROE (%)
|
18.20 | 22.80 | 8.33 | 8.47 | -0.10 |
|
ROA (%)
|
10.73 | 11.44 | 6.28 | 3.59 | -0.08 |
|
EBIT Margin (%)
|
17.74 | 33.93 | 15.65 | 22.71 | 3.82 |
|
Net Margin (%)
|
8.35 | 14.01 | 6.52 | 3.73 | -0.11 |
|
Cash Profit Margin (%)
|
12.33 | 22.10 | 11.53 | 15.77 | 5.79 |
Growth Ratios
| Campus Activewear | Metro Brands | Relaxo Footwears | Bata India | Mirza Intl | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.37 | 14.21 | -3.13 | 0.77 | -9.29 |
|
EBIT Growth (%)
|
21.88 | 14.26 | 2.65 | -2.07 | -46.48 |
|
Net Profit Growth (%)
|
23.86 | 17.33 | 5.25 | -59.41 | 82.67 |
|
EPS Growth (%)
|
23.78 | 17.14 | 5.25 | -59.41 | 82.70 |
|
Book Value Growth (%)
|
19.45 | 16.64 | 5.17 | 1.31 | -0.28 |
Valuation Ratios
| Campus Activewear | Metro Brands | Relaxo Footwears | Bata India | Mirza Intl | |
|---|---|---|---|---|---|
|
Price / Earnings
|
44.65 | 59.17 | 33.03 | 58.18 | 0.00 |
|
Price / Book Value
|
7.46 | 12.39 | 2.68 | 4.89 | 0.62 |
|
Dividend Yield (%)
|
0.68 | 0.67 | 1.47 | 1.48 | 0.00 |
|
EV/EBITDA
|
21.40 | 24.99 | 13.95 | 9.16 | 16.32 |
|
Market Cap (₹ Cr)
|
6,701.74 | 24,326.82 | 5,921.24 | 7,807.91 | 346.60 |
Solvency Ratios
| Campus Activewear | Metro Brands | Relaxo Footwears | Bata India | Mirza Intl | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.00 | 0.00 | 0.00 | 0.03 |
|
Short term debt to equity ratio
|
0.04 | -- | -- | -- | 0.07 |
|
Current Ratio
|
2.20 | 2.89 | 2.33 | 1.67 | 3.67 |
|
Quick Ratio
|
1.14 | 1.54 | 1.24 | 0.98 | 1.83 |
|
Interest Coverage
|
9.33 | 5.97 | 10.99 | 2.24 | 0.99 |
Operating Efficiency Ratios
| Campus Activewear | Metro Brands | Relaxo Footwears | Bata India | Mirza Intl | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.61 | 3.49 | 11.06 | 5.24 | 13.16 |
|
Asset Turnover
|
1.38 | 0.90 | 1.02 | 0.94 | 0.74 |
|
Receivable days
|
28.38 | 10.60 | 38.22 | 15.36 | 47.13 |
|
Inventory Days
|
78.25 | 82.82 | 69.71 | 79.03 | 105.62 |
|
Payable days
|
129.68 | 76.32 | 76.03 | 78.97 | 81.19 |
|
Cash Conversion Cycle
|
-23.06 | 17.09 | 31.90 | 15.41 | 71.56 |