Campus Activewear Financials
NSE: CAMPUS | BSE: 543523
₹223.24
As on 04-Sep-2026 15:59IST
Market cap
₹6,820 Cr
Revenue (TTM)
₹1,816 Cr
P/E Ratio
44.3
P/B Ratio
7.4
Div. Yield
0.7 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,816.05
|
1,774.12
|
1,592.96
|
1,448.29
|
1,484.25
|
1,194.18
|
|||||
|
Total Income
|
1,840.79
|
1,796.96
|
1,607.65
|
1,452.83
|
1,487.00
|
1,196.58
|
|||||
|
Total Expenditure
|
1,518.76
|
1,482.23
|
1,349.43
|
1,237.49
|
1,230.68
|
952.21
|
|||||
|
EBITDA
|
297.29
|
291.89
|
243.53
|
210.80
|
253.57
|
241.97
|
|||||
|
Depreciation
|
90.79
|
88.30
|
75.49
|
72.11
|
71.04
|
53.04
|
|||||
|
EBIT
|
206.50
|
203.59
|
168.04
|
138.69
|
182.53
|
188.93
|
|||||
|
Interest
|
24.16
|
24.26
|
18.79
|
23.20
|
28.68
|
19.62
|
|||||
|
Other Income
|
24.74
|
22.84
|
14.69
|
4.54
|
2.75
|
2.40
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
207.08
|
202.17
|
163.94
|
120.03
|
156.60
|
171.71
|
|||||
|
Provision for Tax
|
53.05
|
52.08
|
42.76
|
30.59
|
39.48
|
63.17
|
|||||
|
Profit after Tax
|
154.03
|
150.09
|
121.18
|
89.44
|
117.12
|
108.54
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
906.25
|
906.25
|
756.51
|
651.66
|
552.12
|
427.59
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
189.46
|
154.83
|
185.34
|
250.04
|
208.52
|
152.99
|
|||||
|
Current Liabilities
|
371.48
|
423.71
|
371.61
|
307.76
|
500.70
|
421.50
|
|||||
|
Total Liabilities
|
1,467.19
|
1,519.42
|
1,348.05
|
1,240.52
|
1,285.28
|
1,017.07
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
319.94
|
553.22
|
550.89
|
514.76
|
467.47
|
356.32
|
|||||
|
Current Assets
|
879.34
|
931.57
|
762.57
|
694.70
|
793.87
|
645.76
|
|||||
|
Total Assets
|
1,467.19
|
1,519.42
|
1,348.05
|
1,240.52
|
1,285.28
|
1,017.07
|
|||||
|
Total Debt*
|
--
|
36.28
|
--
|
24.30
|
180.76
|
174.29
|
|||||
|
Net Current Assets
|
507.86
|
507.86
|
390.96
|
386.94
|
293.17
|
224.26
|
|||||
|
Contingent Liabilities
|
--
|
3.14
|
55.16
|
56.99
|
2.39
|
2.39
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
134.77
|
235.21
|
264.47
|
126.47
|
17.87
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-54.73
|
-154.58
|
-74.49
|
-69.68
|
-34.08
|
|||||
|
Cash from Financing Activities
|
--
|
-93.52
|
-84.69
|
-192.47
|
-33.15
|
15.53
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-13.48
|
-4.06
|
-2.49
|
23.64
|
-0.69
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
5.04
|
4.91
|
3.97
|
2.93
|
3.84
|
3.57
|
|||||
|
Cash EPS (₹)
|
5.04
|
7.80
|
6.44
|
5.29
|
6.18
|
5.31
|
|||||
|
Adjusted Book Value (₹)
|
30.28
|
29.38
|
24.61
|
21.25
|
17.94
|
13.97
|
|||||
|
Dividend per Share (₹)
|
0.67
|
1.50
|
1.00
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
4.41
|
7.70
|
8.66
|
4.15
|
0.59
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.15
|
5.50
|
5.64
|
0.79
|
-2.05
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
26.65
|
25.51
|
20.33
|
27.76
|
36.44
|
|||||
|
ROE (%)
|
18.12
|
18.20
|
17.31
|
14.97
|
24.11
|
29.47
|
|||||
|
ROA (%)
|
11.11
|
10.73
|
9.61
|
7.24
|
10.35
|
13.04
|
|||||
|
EBIT Margin (%)
|
11.37
|
11.48
|
10.55
|
9.58
|
12.30
|
15.82
|
|||||
|
Net Margin (%)
|
8.37
|
8.35
|
7.54
|
6.16
|
7.88
|
9.07
|
|||||
|
Cash Profit Margin (%)
|
--
|
12.33
|
11.42
|
10.41
|
11.98
|
12.69
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.71
|
11.37
|
9.99
|
-2.42
|
24.29
|
67.89
|
|||||
|
EBIT Growth (%)
|
27.71
|
21.16
|
21.16
|
-24.02
|
-3.39
|
126.69
|
|||||
|
Net Profit Growth (%)
|
30.53
|
23.86
|
35.49
|
-23.63
|
7.91
|
303.88
|
|||||
|
EPS Growth (%)
|
30.46
|
23.78
|
35.42
|
-23.78
|
7.78
|
303.09
|
|||||
|
Book Value Growth (%)
|
--
|
19.45
|
15.88
|
18.70
|
28.58
|
36.39
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
44.28
|
44.65
|
58.07
|
73.26
|
86.78
|
--
|
|||||
|
Price / Book Value
|
7.37
|
7.46
|
9.36
|
10.10
|
18.60
|
--
|
|||||
|
Dividend Yield (%)
|
0.67
|
0.68
|
0.43
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
21.28
|
21.40
|
27.15
|
30.43
|
40.27
|
1.33
|
|||||
|
Close Price (₹)
|
235.25
|
218.85
|
230.55
|
214.50
|
333.30
|
--
|
|||||
|
High Price (₹)
|
304.45
|
304.45
|
371.90
|
379.90
|
640.00
|
--
|
|||||
|
Low Price (₹)
|
215.20
|
210.00
|
215.60
|
212.80
|
292.00
|
--
|
|||||
|
Market Cap (₹ Cr)
|
6,819.71
|
6,701.74
|
7,036.42
|
6,552.35
|
10,164.14
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
--
|
0.04
|
0.33
|
0.41
|
|||||
|
Short term debt to equity ratio
|
--
|
0.04
|
--
|
--
|
0.25
|
0.25
|
|||||
|
Current Ratio
|
2.37
|
2.20
|
2.05
|
2.26
|
1.59
|
1.53
|
|||||
|
Quick Ratio
|
1.16
|
1.14
|
1.03
|
0.97
|
0.69
|
0.69
|
|||||
|
Interest Coverage
|
9.57
|
9.33
|
9.72
|
6.17
|
6.46
|
9.75
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.41
|
8.61
|
9.29
|
8.17
|
11.90
|
11.19
|
|||||
|
Asset Turnover
|
1.31
|
1.38
|
1.37
|
1.26
|
1.39
|
1.53
|
|||||
|
Receivable days
|
--
|
28.38
|
28.22
|
34.69
|
36.05
|
33.25
|
|||||
|
Inventory Days
|
--
|
78.25
|
82.24
|
99.43
|
93.30
|
79.83
|
|||||
|
Payable days
|
--
|
129.68
|
125.07
|
134.37
|
127.48
|
140.08
|
|||||
|
Cash Conversion Cycle
|
--
|
-23.06
|
-14.60
|
-0.25
|
1.86
|
-27.00
|