Delek US Energy Inc (DK) Peer Comparison
$71.37
$2.64
(3.84%)
As on 30-Sep-2026 16:00EDT
Market cap
$4,993 Mln
Revenue (TTM)
$12,057 Mln
P/E Ratio
21.6
P/B Ratio
26
Div. Yield
1.3 %
Edit
| Delek US Energy Inc (DK) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | CVR Energy (CVI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4,993 | 9,610 | 9,150 | 8,077 | 5,443 |
Revenue ($ Mln) |
12,057 | 21,479 | 34,373 | 154,200 | 8,472 |
Net Profit ($ Mln) |
224.50 | 617.20 | 1,353.20 | 3,492.21 | 69.00 |
Net Margin (%) |
1.86 | 2.87 | 3.94 | 2.26 | 0.81 |
RoE (%) |
47.35 | 87.78 | 22.86 | 19.83 | -5.26 |
Price to Earnings |
21.57 | 15.70 | 6.76 | 11.84 | 77.34 |
Price-To-Book |
25.99 | 12.05 | 1.43 | 2.31 | 10.16 |
Income Statement ($ Mln)
| Delek US Energy Inc (DK) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | CVR Energy (CVI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
12,056.50 | 21,479.00 | 34,373.20 | 154,200.11 | 8,472.00 |
|
Cost of Revenue
|
11,029.30 | 19,918.80 | 32,835.70 | 141,233.37 | 8,184.00 |
|
Gross Profit
|
568.30 | 970.70 | -571.00 | 9,358.84 | 315.00 |
|
Operating Expenses
|
337.50 | 618.70 | -542.40 | 5,333.04 | 153.00 |
|
Operating Profit (EBIT)
|
689.70 | 941.50 | 2,079.90 | 7,633.71 | 135.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
310.30 | 808.60 | 1,811.40 | 5,613.81 | 233.00 |
|
Provision for Tax
|
27.70 | 191.40 | 445.40 | 1,771.24 | 62.00 |
|
Profit after Tax (Net Income)
|
224.50 | 617.20 | 1,353.20 | 3,492.21 | 69.00 |
|
Minority Interest
|
-56.60 | 0.00 | -12.80 | -162.52 | -102.00 |
|
Consolidated Profit
|
256.30 | 0.00 | 248.40 | 1,054.05 | 264.00 |
Liabilities ($ Mln)
| Delek US Energy Inc (DK) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | CVR Energy (CVI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
422.70 | 782.70 | 6,407.00 | 17,930.46 | 525.00 |
|
Minority Interest
|
-56.60 | 0.00 | -12.80 | -162.52 | -102.00 |
|
Non-Current Liabilities
|
3,481.20 | 3,212.60 | 3,789.20 | 18,401.64 | 2,124.00 |
|
Current Liabilities
|
3,411.30 | 1,089.70 | 4,384.10 | 14,258.71 | 1,211.00 |
|
Total Liabilities
|
6,847.70 | 4,725.80 | 13,019.90 | 50,266.54 | 3,793.00 |
Assets ($ Mln)
| Delek US Energy Inc (DK) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | CVR Energy (CVI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,948.50 | 4,077.10 | 8,886.30 | 29,220.17 | 2,362.00 |
|
Current Assets
|
2,602.90 | 1,007.90 | 5,832.40 | 23,435.42 | 1,717.00 |
|
Total Assets
|
6,847.70 | 4,725.80 | 13,019.90 | 50,266.54 | 3,793.00 |
|
Total Debt*
|
3,255.20 | 2,735.50 | 2,515.00 | 19,532.94 | 1,799.00 |
|
Net Current Assets
|
-808.40 | -81.80 | 1,448.30 | 9,191.00 | 506.00 |
Cashflow ($ Mln)
| Delek US Energy Inc (DK) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | CVR Energy (CVI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
551.50 | 813.90 | -78.00 | 3,483.45 | 144.00 |
|
Cash Flow from Investing Activities
|
-713.60 | -436.00 | -480.20 | -2,801.87 | -362.00 |
|
Cash from Financing Activities
|
52.30 | -396.00 | 550.00 | 433.28 | -258.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Delek US Energy Inc (DK) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | CVR Energy (CVI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.67 | 13.29 | -1.97 | 7.22 | 1.04 |
|
ROE (%)
|
47.35 | 87.78 | 22.86 | 19.83 | -5.26 |
|
ROA (%)
|
2.14 | 10.49 | 7.58 | 5.73 | 1.32 |
|
EBIT Margin (%)
|
5.05 | 3.76 | 4.35 | 5.55 | 3.87 |
|
Net Margin (%)
|
1.86 | 2.87 | 3.94 | 2.26 | 0.81 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Delek US Energy Inc (DK) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | CVR Energy (CVI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.40 | 10.27 | 13.54 | 11.62 | 17.88 |
|
EBIT Growth (%)
|
200.00 | 10.47 | 226.10 | 55.65 | 211.95 |
|
Net Profit Growth (%)
|
129.17 | 25.83 | 237.77 | 19.82 | 120.78 |
|
EPS Growth (%)
|
128.96 | 35.94 | 231.62 | 21.51 | 120.78 |
|
Book Value Growth (%)
|
1,474.27 | 29.06 | 19.25 | 13.08 | 12.66 |
Valuation Ratios
| Delek US Energy Inc (DK) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | CVR Energy (CVI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-80.56 | 16.15 | -20.38 | 1.67 | 94.69 |
|
Price / Book Value
|
6.41 | 12.19 | 0.61 | 0.26 | 3.50 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
5.84 | 10.82 | -22.10 | 2.42 | 6.59 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Delek US Energy Inc (DK) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | CVR Energy (CVI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
7.53 | 2.77 | 0.27 | 0.75 | 3.27 |
|
Short term debt to equity ratio
|
0.08 | 0.02 | 0.03 | 0.27 | 0.05 |
|
Current Ratio
|
0.76 | 0.92 | 1.33 | 1.64 | 1.42 |
|
Quick Ratio
|
0.47 | 0.54 | 0.67 | 1.26 | 0.92 |
|
Interest Coverage
|
1.92 | 7.97 | 10.90 | 2.96 | 3.31 |
Operating Efficiency Ratios
| Delek US Energy Inc (DK) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | CVR Energy (CVI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.20 | 1.77 | 5.35 | 5.16 | 3.86 |
|
Asset Turnover
|
1.15 | 3.65 | 1.92 | 2.53 | 1.62 |
|
Receivable days
|
21.80 | 5.13 | 14.52 | 18.52 | 13.51 |
|
Inventory Days
|
29.12 | 8.08 | 31.50 | 11.20 | 25.98 |
|
Payable days
|
62.00 | 13.72 | 9.39 | 12.60 | 25.42 |
|
Cash Conversion Cycle
|
-11.08 | -0.51 | 36.64 | 17.12 | 14.07 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
