Delek US Energy Inc (DK) Peer Comparison

$70.26

$-0.58 (-0.82%)

As on 27-Aug-2026 16:00EDT

Market cap

$3,921 Mln

Revenue (TTM)

$12,057 Mln

P/E Ratio

18.1

P/B Ratio

21.8

Div. Yield

1.5 %

Edit

	Delek US Energy Inc (DK)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Icahn Enterprises LP (IEP)
Market cap ($ Mln)	3,921	10,472	8,716	6,980	4,827
Revenue ($ Mln)	12,057	21,479	34,373	154,200	10,704
Net Profit ($ Mln)	224.50	617.20	1,353.20	3,492.21	-517.00
Net Margin (%)	1.86	2.87	3.94	2.26	-4.83
RoE (%)	47.35	87.78	22.86	20.59	-24.09
Price to Earnings	18.09	17.45	6.44	10.40	--
Price-To-Book	21.78	13.39	1.29	2.02	4.68

Income Statement ($ Mln)

	Delek US Energy Inc (DK)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Icahn Enterprises LP (IEP)
Operating Revenue	12,056.50	21,479.00	34,373.20	154,200.11	10,704.00
Cost of Revenue	11,029.30	19,918.80	32,835.70	141,233.37	9,818.00
Gross Profit	568.30	970.70	-571.00	9,358.84	834.00
Operating Expenses	337.50	618.70	-542.40	5,333.04	1,222.00
Operating Profit (EBIT)	689.70	941.50	2,079.90	7,633.71	-336.00
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	310.30	808.60	1,811.40	5,613.81	-443.00
Provision for Tax	27.70	191.40	445.40	1,771.24	53.00
Profit after Tax (Net Income)	224.50	617.20	1,353.20	3,492.21	-517.00
Minority Interest	-56.60	0.00	-12.80	-34.13	-30.00
Consolidated Profit	256.30	0.00	248.40	1,054.05	0.00

	Delek US Energy Inc (DK)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Icahn Enterprises LP (IEP)
Shareholder's Funds	422.70	782.70	6,407.00	17,930.46	1,813.00
Minority Interest	-56.60	0.00	-12.80	-34.13	-30.00
Non-Current Liabilities	3,481.20	3,212.60	3,789.20	18,401.64	9,023.00
Current Liabilities	3,411.30	1,089.70	4,384.10	14,258.71	1,721.00
Total Liabilities	6,847.70	4,725.80	13,019.90	50,266.54	14,215.00

	Delek US Energy Inc (DK)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Icahn Enterprises LP (IEP)
Non-Current Assets	4,948.50	4,077.10	8,886.30	29,220.17	4,422.00
Current Assets	2,602.90	1,007.90	5,832.40	23,435.42	2,687.00
Total Assets	6,847.70	4,725.80	13,019.90	50,266.54	14,215.00
Total Debt*	3,255.20	2,735.50	2,515.00	19,532.94	7,839.00
Net Current Assets	-808.40	-81.80	1,448.30	0.00	5,175.00

	Delek US Energy Inc (DK)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Icahn Enterprises LP (IEP)
Cash From Operating Activities	551.50	813.90	-78.00	3,483.45	-313.00
Cash Flow from Investing Activities	-713.60	-436.00	-480.20	-2,801.87	-1,000.00
Cash from Financing Activities	52.30	-396.00	550.00	433.28	-507.00
Net Cash Inflow / Outflow	--	--	--	--	--

	Delek US Energy Inc (DK)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Icahn Enterprises LP (IEP)
ROCE (%)	-0.67	13.29	-1.97	7.17	-2.75
ROE (%)	47.35	87.78	22.86	20.59	-24.09
ROA (%)	2.14	10.49	7.58	5.33	-4.03
EBIT Margin (%)	5.05	3.76	4.35	5.55	-1.81
Net Margin (%)	1.86	2.87	3.94	2.26	-4.83
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Delek US Energy Inc (DK)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Icahn Enterprises LP (IEP)
Revenue Growth (%)	11.40	10.27	13.54	11.62	10.13
EBIT Growth (%)	200.00	10.47	226.10	55.65	56.89
Net Profit Growth (%)	129.17	25.83	237.77	19.82	20.46
EPS Growth (%)	128.96	35.94	231.62	21.51	34.10
Book Value Growth (%)	1,474.27	29.06	19.25	13.08	-41.69

	Delek US Energy Inc (DK)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Icahn Enterprises LP (IEP)
Price / Earnings	-80.56	16.15	-20.38	1.67	-14.82
Price / Book Value	6.41	12.19	0.61	0.26	1.59
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	5.84	10.82	-22.10	2.42	6.94
Market Cap ($ Cr)	--	--	--	--	--

	Delek US Energy Inc (DK)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Icahn Enterprises LP (IEP)
Debt to Equity	7.53	2.77	0.27	0.00	3.51
Short term debt to equity ratio	0.08	0.02	0.03	0.27	0.55
Current Ratio	0.76	0.92	1.33	1.64	1.56
Quick Ratio	0.47	0.54	0.67	1.26	0.99
Interest Coverage	1.92	7.97	10.90	2.96	0.10

	Delek US Energy Inc (DK)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Icahn Enterprises LP (IEP)
Debtors to sales (%)	7.20	1.77	5.35	5.16	15.13
Asset Turnover	1.15	3.65	1.92	2.35	0.83
Receivable days	21.80	5.13	14.52	18.52	83.07
Inventory Days	29.12	8.08	31.50	11.20	37.09
Payable days	62.00	13.72	9.39	12.60	31.77
Cash Conversion Cycle	-11.08	-0.51	36.64	17.12	88.40

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.