Market cap
$4,433 Mln
Revenue (TTM)
$12,057 Mln
P/E Ratio
19.7
P/B Ratio
24.1
Div. Yield
1.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 54.05 | 47.83 | 11.40 | -12.38 | 7.17 |
| EBIT | 251.80 | 1,716.00 | 200.00 | 40.33 | 27.06 |
| Net Profit | 175.06 | 229.50 | 120.45 | 72.36 | 18.73 |
| EPS | 181.20 | 254.26 | 128.96 | 86.35 | 20.27 |
| Book Value | -- | -- | -6.47 | -30.42 | -19.46 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 0.70 | 0.94 | 5.05 | 3.58 | -3.32 |
| Net Margin
| -- | 0.05 | 1.86 | -- | -- |
| Return on equity
| -34.05 | -17.54 | 47.35 | -7.61 | -96.76 |
| Return on Capital
| -5.58 | -2.72 | -- | -0.67 | -16.59 |
| Return on Assets
| -2.73 | -1.35 | 2.14 | -0.34 | -8.10 |
| Debt to Equity (x)
| -- | -- | 7.53 | 11.70 | 9.15 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
--
|
-0.67
|
-16.59
|
0.51
|
6.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
47.35
Higher than Peers by 35.10
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
47.35
|
-7.61
|
-96.76
|
2.21
|
27.98
|
|
Peer Median
|
12.25
|
--
|
--
|
--
|
--
|
ROA
2.14
Lower than Peers by 1.43
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
2.14
|
-0.34
|
-8.10
|
0.26
|
3.43
|
|
Peer Median
|
3.57
|
--
|
--
|
--
|
--
|
EBIT Margin
5.05
Higher than Peers by 0.31
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
5.05
|
3.58
|
-3.32
|
1.85
|
2.61
|
|
Peer Median
|
4.75
|
--
|
--
|
--
|
--
|
Net Margin
1.86
Lower than Peers by 0.61
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
1.86
|
-0.21
|
-4.73
|
0.12
|
1.29
|
|
Peer Median
|
2.47
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
11.40
Higher than Peers by 16.70
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
11.40
|
-0.10
|
-0.30
|
-0.15
|
0.86
|
|
Peer Median
|
-5.30
|
--
|
--
|
--
|
--
|
EBIT Growth
200.00
Higher than Peers by 216.54
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
200.00
|
197.76
|
-225.80
|
-39.64
|
86,366.67
|
|
Peer Median
|
-16.54
|
--
|
--
|
--
|
--
|
Net Profit Growth
120.45
Higher than Peers by 143.94
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
120.45
|
95.93
|
-2,930.30
|
-92.30
|
300.39
|
|
Peer Median
|
-23.49
|
--
|
--
|
--
|
--
|
EPS Growth
128.96
Higher than Peers by 148.71
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
128.96
|
0.96
|
-29.67
|
-0.92
|
3.16
|
|
Peer Median
|
-19.74
|
--
|
--
|
--
|
--
|
Book Value Growth
1,474.27
Higher than Peers by 1,475.39
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
1,474.27
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-1.12
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
7.53
Higher than Peers by 6.90
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
7.53
|
11.70
|
9.15
|
3.24
|
3.42
|
|
Peer Median
|
0.62
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.08
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
0.08
|
0.13
|
0.17
|
0.11
|
0.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.76
Lower than Peers by 0.52
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
0.76
|
0.82
|
0.93
|
0.99
|
1.20
|
|
Peer Median
|
1.28
|
--
|
--
|
--
|
--
|
Quick Ratio
0.47
Lower than Peers by 0.43
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
0.47
|
0.53
|
0.57
|
0.64
|
0.71
|
|
Peer Median
|
0.90
|
--
|
--
|
--
|
--
|
Interest Coverage
1.92
Lower than Peers by 1.89
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
1.92
|
1.11
|
-1.26
|
0.98
|
2.64
|
|
Peer Median
|
3.81
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
7.20
Lower than Peers by 1.08
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
7.20
|
6.12
|
5.27
|
4.72
|
6.34
|
|
Peer Median
|
8.29
|
--
|
--
|
--
|
--
|
Asset Turnover
1.15
Lower than Peers by 0.06
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
1.15
|
1.59
|
1.71
|
2.20
|
2.64
|
|
Peer Median
|
1.21
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
--
|
21.80
|
21.93
|
22.18
|
18.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
--
|
29.12
|
28.10
|
28.28
|
26.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
--
|
62.00
|
55.59
|
40.94
|
32.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
--
|
-11.08
|
-5.55
|
9.53
|
12.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
19.73
Higher than Peers by 5.30
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
19.73
|
-80.56
|
-2.09
|
83.46
|
7.21
|
|
Peer Median
|
14.43
|
--
|
--
|
--
|
--
|
Price / Book Value
24.08
Higher than Peers by 21.45
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
24.08
|
6.41
|
3.74
|
1.95
|
1.97
|
|
Peer Median
|
2.63
|
--
|
--
|
--
|
--
|
Dividend Yield
1.43
Lower than Peers by 0.12
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
1.43
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.55
|
--
|
--
|
--
|
--
|
EV/EBITDA
6.52
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
6.52
|
5.84
|
-178.24
|
5.37
|
5.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4,433
Higher than Peers by 3,386
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Delek US Energy Inc (DK)
|
4,433
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,047
|
--
|
--
|
--
|
--
|