GrowGeneration (GRWG) Peer Comparison

$1.66

$-0.04 (-2.35%)

As on 27-Aug-2026 16:00EDT

Market cap

$101 Mln

Revenue (TTM)

$167 Mln

P/E Ratio

--

P/B Ratio

1.2

Div. Yield

0 %

Edit

	GrowGeneration (GRWG)	Floor & Decor Holdings (FND)	Hillman Solutions (HLMN)	Penske Automotive Group (PAG)	Rush Enterprises B Inc (RUSHB)
Market cap ($ Mln)	101	5,825	1,626	14,240	9,240
Revenue ($ Mln)	167	4,712	1,602	32,918	7,237
Net Profit ($ Mln)	-16.79	232.17	41.18	936.00	265.23
Net Margin (%)	-10.07	4.93	2.57	2.84	3.67
RoE (%)	-17.91	9.47	3.36	16.39	11.61
Price to Earnings	--	26.81	41.80	15.75	23.28
Price-To-Book	1.17	2.45	1.32	2.45	3.60

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	GrowGeneration (GRWG)	Floor & Decor Holdings (FND)	Hillman Solutions (HLMN)	Penske Automotive Group (PAG)	Rush Enterprises B Inc (RUSHB)
Operating Revenue	166.68	4,711.75	1,602.40	32,918.00	7,236.52
Cost of Revenue	129.28	2,598.12	868.28	27,610.20	5,862.81
Gross Profit	31.98	2,043.91	615.25	5,217.00	1,389.53
Operating Expenses	55.31	1,824.41	621.86	4,064.20	1,002.51
Operating Profit (EBIT)	-17.91	289.21	112.27	1,243.60	371.20
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-16.60	299.36	56.62	1,267.20	337.86
Provision for Tax	0.19	67.19	15.44	329.10	70.73
Profit after Tax (Net Income)	-16.79	232.17	41.18	936.00	265.23
Minority Interest	0.00	0.00	0.00	-2.10	-1.90
Consolidated Profit	0.00	96.59	0.00	399.10	0.00

Liabilities ($ Mln)

	GrowGeneration (GRWG)	Floor & Decor Holdings (FND)	Hillman Solutions (HLMN)	Penske Automotive Group (PAG)	Rush Enterprises B Inc (RUSHB)
Shareholder's Funds	90.03	2,495.87	1,225.21	5,833.40	2,331.39
Minority Interest	0.00	0.00	0.00	-2.10	-1.90
Non-Current Liabilities	21.00	1,916.83	904.13	5,977.00	725.54
Current Liabilities	25.61	1,298.31	246.84	6,674.90	1,579.50
Total Liabilities	147.04	5,469.36	2,356.19	18,378.10	4,430.54

Assets ($ Mln)

	GrowGeneration (GRWG)	Floor & Decor Holdings (FND)	Hillman Solutions (HLMN)	Penske Automotive Group (PAG)	Rush Enterprises B Inc (RUSHB)
Non-Current Assets	37.04	3,979.88	1,706.41	11,974.30	2,366.29
Current Assets	99.61	1,731.14	669.77	6,511.00	2,293.24
Total Assets	147.04	5,469.36	2,356.19	18,378.10	4,430.54
Total Debt*	26.07	2,012.79	801.02	9,250.90	1,485.15
Net Current Assets	0.00	432.82	422.93	-163.90	713.73

Cashflow ($ Mln)

	GrowGeneration (GRWG)	Floor & Decor Holdings (FND)	Hillman Solutions (HLMN)	Penske Automotive Group (PAG)	Rush Enterprises B Inc (RUSHB)
Cash From Operating Activities	-9.45	381.84	105.19	975.10	973.09
Cash Flow from Investing Activities	12.60	-317.76	-70.35	-175.00	-417.11
Cash from Financing Activities	-0.22	-2.45	-52.22	-825.50	-571.60
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	GrowGeneration (GRWG)	Floor & Decor Holdings (FND)	Hillman Solutions (HLMN)	Penske Automotive Group (PAG)	Rush Enterprises B Inc (RUSHB)
ROCE (%)	-16.93	4.22	2.00	7.84	6.92
ROE (%)	-17.91	9.47	3.36	16.39	11.61
ROA (%)	-7.92	3.40	1.57	3.78	4.19
EBIT Margin (%)	-9.96	6.68	6.91	4.67	5.12
Net Margin (%)	-10.07	4.93	2.57	2.84	3.67
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	GrowGeneration (GRWG)	Floor & Decor Holdings (FND)	Hillman Solutions (HLMN)	Penske Automotive Group (PAG)	Rush Enterprises B Inc (RUSHB)
Revenue Growth (%)	1.57	2.42	6.47	5.18	-5.86
EBIT Growth (%)	66.05	14.09	21.29	-3.75	-14.74
Net Profit Growth (%)	65.70	9.91	89.52	-5.15	-7.47
EPS Growth (%)	66.05	9.96	89.76	-3.98	-5.45
Book Value Growth (%)	-16.00	8.99	2.43	4.55	8.61

Valuation Ratios

	GrowGeneration (GRWG)	Floor & Decor Holdings (FND)	Hillman Solutions (HLMN)	Penske Automotive Group (PAG)	Rush Enterprises B Inc (RUSHB)
Price / Earnings	-3.74	31.64	42.88	11.13	16.93
Price / Book Value	0.92	2.74	1.41	1.87	2.03
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-5.83	19.23	9.95	11.29	8.97
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	GrowGeneration (GRWG)	Floor & Decor Holdings (FND)	Hillman Solutions (HLMN)	Penske Automotive Group (PAG)	Rush Enterprises B Inc (RUSHB)
Debt to Equity	0.00	0.08	0.55	0.36	0.12
Short term debt to equity ratio	0.06	0.07	0.03	0.81	0.43
Current Ratio	3.89	1.33	2.71	0.98	1.45
Quick Ratio	2.51	0.45	0.87	0.21	0.38
Interest Coverage	--	20.67	2.05	5.67	11.77

Operating Efficiency Ratios

	GrowGeneration (GRWG)	Floor & Decor Holdings (FND)	Hillman Solutions (HLMN)	Penske Automotive Group (PAG)	Rush Enterprises B Inc (RUSHB)
Debtors to sales (%)	9.33	4.56	9.65	3.23	4.21
Asset Turnover	0.79	0.69	0.61	1.33	1.14
Receivable days	22.12	8.76	26.44	11.90	15.83
Inventory Days	111.28	156.72	173.39	64.93	100.37
Payable days	23.81	102.27	54.71	12.03	14.34
Cash Conversion Cycle	109.59	63.20	145.12	64.80	101.85

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly