Market cap
$101 Mln
Revenue (TTM)
$167 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 12.57 | 5.50 | 1.57 | -12.18 | -12.92 |
| EBIT | 59.64 | 58.55 | 66.05 | 15.08 | -191.94 |
| Net Profit | 59.10 | 58.16 | 65.70 | 15.34 | -198.94 |
| EPS | 58.91 | 58.34 | 66.05 | 14.41 | -198.03 |
| Book Value | -- | -- | -19.66 | -22.84 | -24.47 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -20.46 | -23.53 | -9.96 | -14.75 | -26.09 |
| Net Margin
| -- | -27.79 | -10.07 | -- | -- |
| Return on equity
| -26.57 | -26.34 | -17.91 | -22.10 | -33.74 |
| Return on Capital
| -20.93 | -21.48 | -- | -16.93 | -26.55 |
| Return on Assets
| -18.79 | -19.35 | -7.92 | -14.96 | -23.95 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.30 | 0.31 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
--
|
-16.93
|
-26.55
|
-19.33
|
-48.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-17.91
Lower than Peers by 21.87
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
-17.91
|
-22.10
|
-33.74
|
-23.86
|
-55.73
|
|
Peer Median
|
3.96
|
--
|
--
|
--
|
--
|
ROA
-7.92
Lower than Peers by 9.40
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
-7.92
|
-14.96
|
-23.95
|
-17.46
|
-43.50
|
|
Peer Median
|
1.48
|
--
|
--
|
--
|
--
|
EBIT Margin
-9.96
Lower than Peers by 15.79
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
-9.96
|
-14.75
|
-26.09
|
-20.53
|
-59.90
|
|
Peer Median
|
5.83
|
--
|
--
|
--
|
--
|
Net Margin
-10.07
Lower than Peers by 12.56
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
-10.07
|
-14.87
|
-26.21
|
-20.58
|
-58.60
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
1.57
Higher than Peers by 1.56
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
1.57
|
-0.14
|
-0.16
|
-0.19
|
-0.34
|
|
Peer Median
|
0.01
|
--
|
--
|
--
|
--
|
EBIT Growth
66.05
Higher than Peers by 66.45
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
66.05
|
51.59
|
-6.29
|
72.17
|
-1,190.96
|
|
Peer Median
|
-0.40
|
--
|
--
|
--
|
--
|
Net Profit Growth
65.70
Higher than Peers by 69.42
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
65.70
|
51.43
|
-6.48
|
71.60
|
-1,380.67
|
|
Peer Median
|
-3.72
|
--
|
--
|
--
|
--
|
EPS Growth
66.05
Higher than Peers by 19.65
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
66.05
|
0.52
|
-0.10
|
0.72
|
-13.25
|
|
Peer Median
|
46.39
|
--
|
--
|
--
|
--
|
Book Value Growth
-16.00
Lower than Peers by 22.85
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
-16.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.85
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
--
|
0.30
|
0.31
|
0.24
|
0.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.06
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
0.06
|
0.07
|
0.06
|
0.05
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.89
Higher than Peers by 2.57
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
3.89
|
3.99
|
4.66
|
4.77
|
4.77
|
|
Peer Median
|
1.32
|
--
|
--
|
--
|
--
|
Quick Ratio
2.51
Higher than Peers by 2.05
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
2.51
|
2.50
|
3.00
|
2.67
|
2.61
|
|
Peer Median
|
0.46
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
--
|
--
|
-704.03
|
-478.01
|
-7,933.86
|
|
Peer Median
|
7.21
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
9.33
Higher than Peers by 5.55
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
9.33
|
6.91
|
4.46
|
4.02
|
3.43
|
|
Peer Median
|
3.77
|
--
|
--
|
--
|
--
|
Asset Turnover
0.79
Lower than Peers by 0.08
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
0.79
|
1.01
|
0.91
|
0.85
|
0.74
|
|
Peer Median
|
0.87
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
--
|
22.12
|
16.93
|
15.07
|
11.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
--
|
111.28
|
132.37
|
157.52
|
160.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
--
|
23.81
|
24.93
|
30.39
|
28.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
--
|
109.59
|
124.36
|
142.20
|
143.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
--
|
-3.74
|
-2.02
|
-3.31
|
-1.46
|
|
Peer Median
|
41.80
|
--
|
--
|
--
|
--
|
Price / Book Value
1.17
Lower than Peers by 0.15
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
1.17
|
0.92
|
0.83
|
0.89
|
1.11
|
|
Peer Median
|
1.32
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-1.54
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
-1.54
|
-5.83
|
-2.71
|
-4.42
|
-1.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
101
Lower than Peers by 481
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GrowGeneration (GRWG)
|
101
|
--
|
--
|
--
|
--
|
|
Peer Median
|
583
|
--
|
--
|
--
|
--
|