Murphy USA (MUSA) Peer Comparison

$517.62

$6.08 (1.19%)

As on 28-Sep-2026 13:43EDT

Market cap

$9,610 Mln

Revenue (TTM)

$21,479 Mln

P/E Ratio

15.7

P/B Ratio

12.1

Div. Yield

0.5 %

Edit

	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)	Calumet Specialty Products Partners (CLMT)
Market cap ($ Mln)	9,610	9,150	8,077	5,443	4,716
Revenue ($ Mln)	21,479	34,373	154,200	8,472	4,591
Net Profit ($ Mln)	617.20	1,353.20	3,492.21	69.00	-136.80
Net Margin (%)	2.87	3.94	2.26	0.81	-2.98
RoE (%)	87.78	22.86	19.83	-5.26	--
Price to Earnings	15.70	6.76	11.84	77.34	--
Price-To-Book	12.05	1.43	2.31	10.16	19.32

Income Statement ($ Mln)

	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)	Calumet Specialty Products Partners (CLMT)
Operating Revenue	21,479.00	34,373.20	154,200.11	8,472.00	4,591.40
Cost of Revenue	19,918.80	32,835.70	141,233.37	8,184.00	4,289.90
Gross Profit	970.70	-571.00	9,358.84	315.00	245.70
Operating Expenses	618.70	-542.40	5,333.04	153.00	253.10
Operating Profit (EBIT)	941.50	2,079.90	7,633.71	135.00	48.40
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	808.60	1,811.40	5,613.81	233.00	-272.00
Provision for Tax	191.40	445.40	1,771.24	62.00	-135.20
Profit after Tax (Net Income)	617.20	1,353.20	3,492.21	69.00	-136.80
Minority Interest	0.00	-12.80	-162.52	-102.00	0.00
Consolidated Profit	0.00	248.40	1,054.05	264.00	0.00

	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)	Calumet Specialty Products Partners (CLMT)
Shareholder's Funds	782.70	6,407.00	17,930.46	525.00	-1,137.10
Minority Interest	0.00	-12.80	-162.52	-102.00	0.00
Non-Current Liabilities	3,212.60	3,789.20	18,401.64	2,124.00	2,472.50
Current Liabilities	1,089.70	4,384.10	14,258.71	1,211.00	1,216.80
Total Liabilities	4,725.80	13,019.90	50,266.54	3,793.00	2,688.90

	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)	Calumet Specialty Products Partners (CLMT)
Non-Current Assets	4,077.10	8,886.30	29,220.17	2,362.00	1,780.00
Current Assets	1,007.90	5,832.40	23,435.42	1,717.00	1,022.80
Total Assets	4,725.80	13,019.90	50,266.54	3,793.00	2,688.90
Total Debt*	2,735.50	2,515.00	19,532.94	1,799.00	2,258.70
Net Current Assets	-81.80	1,448.30	9,191.00	506.00	-194.00

	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)	Calumet Specialty Products Partners (CLMT)
Cash From Operating Activities	813.90	-78.00	3,483.45	144.00	108.90
Cash Flow from Investing Activities	-436.00	-480.20	-2,801.87	-362.00	44.10
Cash from Financing Activities	-396.00	550.00	433.28	-258.00	6.20
Net Cash Inflow / Outflow	--	--	--	--	--

	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)	Calumet Specialty Products Partners (CLMT)
ROCE (%)	13.29	-1.97	7.22	1.04	-2.00
ROE (%)	87.78	22.86	19.83	-5.26	4.68
ROA (%)	10.49	7.58	5.73	1.32	-3.43
EBIT Margin (%)	3.76	4.35	5.55	3.87	-3.63
Net Margin (%)	2.87	3.94	2.26	0.81	-2.98
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)	Calumet Specialty Products Partners (CLMT)
Revenue Growth (%)	10.27	13.54	11.62	17.88	12.80
EBIT Growth (%)	10.47	226.10	55.65	211.95	24.23
Net Profit Growth (%)	25.83	237.77	19.82	120.78	69.68
EPS Growth (%)	35.94	231.62	21.51	120.78	70.28
Book Value Growth (%)	29.06	19.25	13.08	12.66	-11.60

	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)	Calumet Specialty Products Partners (CLMT)
Price / Earnings	16.15	-20.38	1.67	94.69	-51.09
Price / Book Value	12.19	0.61	0.26	3.50	-2.36
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	10.82	-22.10	2.42	6.59	17.03
Market Cap ($ Cr)	--	--	--	--	--

	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)	Calumet Specialty Products Partners (CLMT)
Debt to Equity	2.77	0.27	0.75	3.27	-1.96
Short term debt to equity ratio	0.02	0.03	0.27	0.05	-0.03
Current Ratio	0.92	1.33	1.64	1.42	0.84
Quick Ratio	0.54	0.67	1.26	0.92	0.49
Interest Coverage	7.97	10.90	2.96	3.31	-0.31

	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)	Calumet Specialty Products Partners (CLMT)
Debtors to sales (%)	1.77	5.35	5.16	3.86	9.08
Asset Turnover	3.65	1.92	2.53	1.62	1.15
Receivable days	5.13	14.52	18.52	13.51	22.54
Inventory Days	8.08	31.50	11.20	25.98	37.61
Payable days	13.72	9.39	12.60	25.42	28.27
Cash Conversion Cycle	-0.51	36.64	17.12	14.07	31.89

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.