Market cap
$10,472 Mln
Revenue (TTM)
$21,479 Mln
P/E Ratio
17.5
P/B Ratio
13.4
Div. Yield
0.4 %
| Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Transportadora de Gas del Sur SA TGS - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
10,472 | 8,716 | 6,980 | 4,827 | 4,234 |
Revenue ($ Mln) |
21,479 | 34,373 | 154,200 | 10,704 | 2,035,509 |
Net Profit ($ Mln) |
617.20 | 1,353.20 | 3,492.21 | -517.00 | 560,240.01 |
Net Margin (%) |
2.87 | 3.94 | 2.26 | -4.83 | 27.52 |
RoE (%) |
87.78 | 22.86 | 20.59 | -24.09 | 15.72 |
Price to Earnings |
17.45 | 6.44 | 10.40 | -- | 12.17 |
Price-To-Book |
13.39 | 1.29 | 2.02 | 4.68 | 1.56 |
Income Statement ($ Mln)
| Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Transportadora de Gas del Sur SA TGS - ADR | |
|---|---|---|---|---|---|
|
Operating Revenue
|
21,479.00 | 34,373.20 | 154,200.11 | 10,704.00 | 2,035,508.60 |
|
Cost of Revenue
|
19,918.80 | 32,835.70 | 141,233.37 | 9,818.00 | 945,014.37 |
|
Gross Profit
|
970.70 | -571.00 | 9,358.84 | 834.00 | 1,064,906.44 |
|
Operating Expenses
|
618.70 | -542.40 | 5,333.04 | 1,222.00 | 195,975.51 |
|
Operating Profit (EBIT)
|
941.50 | 2,079.90 | 7,633.71 | -336.00 | 894,518.72 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
808.60 | 1,811.40 | 5,613.81 | -443.00 | 873,151.94 |
|
Provision for Tax
|
191.40 | 445.40 | 1,771.24 | 53.00 | 312,911.22 |
|
Profit after Tax (Net Income)
|
617.20 | 1,353.20 | 3,492.21 | -517.00 | 560,240.01 |
|
Minority Interest
|
0.00 | -12.80 | -34.13 | -30.00 | -0.27 |
|
Consolidated Profit
|
0.00 | 248.40 | 1,054.05 | 0.00 | 257,691.34 |
Liabilities ($ Mln)
| Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Transportadora de Gas del Sur SA TGS - ADR | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
782.70 | 6,407.00 | 17,930.46 | 1,813.00 | 3,998,822.64 |
|
Minority Interest
|
0.00 | -12.80 | -34.13 | -30.00 | -0.27 |
|
Non-Current Liabilities
|
3,212.60 | 3,789.20 | 18,401.64 | 9,023.00 | 1,996,638.69 |
|
Current Liabilities
|
1,089.70 | 4,384.10 | 14,258.71 | 1,721.00 | 725,621.19 |
|
Total Liabilities
|
4,725.80 | 13,019.90 | 50,266.54 | 14,215.00 | 5,412,148.91 |
Assets ($ Mln)
| Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Transportadora de Gas del Sur SA TGS - ADR | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,077.10 | 8,886.30 | 29,220.17 | 4,422.00 | 4,056,216.74 |
|
Current Assets
|
1,007.90 | 5,832.40 | 23,435.42 | 2,687.00 | 2,664,869.23 |
|
Total Assets
|
4,725.80 | 13,019.90 | 50,266.54 | 14,215.00 | 5,412,148.91 |
|
Total Debt*
|
2,735.50 | 2,515.00 | 19,532.94 | 7,839.00 | 1,688,900.75 |
|
Net Current Assets
|
-81.80 | 1,448.30 | 0.00 | 5,175.00 | 0.00 |
Cashflow ($ Mln)
| Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Transportadora de Gas del Sur SA TGS - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
813.90 | -78.00 | 3,483.45 | -313.00 | 442.95 |
|
Cash Flow from Investing Activities
|
-436.00 | -480.20 | -2,801.87 | -1,000.00 | -364.93 |
|
Cash from Financing Activities
|
-396.00 | 550.00 | 433.28 | -507.00 | 525.67 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Transportadora de Gas del Sur SA TGS - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.29 | -1.97 | 7.17 | -2.75 | 12.97 |
|
ROE (%)
|
87.78 | 22.86 | 20.59 | -24.09 | 15.72 |
|
ROA (%)
|
10.49 | 7.58 | 5.33 | -4.03 | 8.37 |
|
EBIT Margin (%)
|
3.76 | 4.35 | 5.55 | -1.81 | 48.10 |
|
Net Margin (%)
|
2.87 | 3.94 | 2.26 | -4.83 | 27.52 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Transportadora de Gas del Sur SA TGS - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.27 | 13.54 | 11.62 | 10.13 | 44.39 |
|
EBIT Growth (%)
|
10.47 | 226.10 | 55.65 | 56.89 | 75.25 |
|
Net Profit Growth (%)
|
25.83 | 237.77 | 19.82 | 20.46 | 53.88 |
|
EPS Growth (%)
|
35.94 | 231.62 | 21.51 | 34.10 | 53.88 |
|
Book Value Growth (%)
|
29.06 | 19.25 | 13.08 | -41.69 | 58.17 |
Valuation Ratios
| Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Transportadora de Gas del Sur SA TGS - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.15 | -20.38 | 1.67 | -14.82 | 0.01 |
|
Price / Book Value
|
12.19 | 0.61 | 0.26 | 1.59 | 0.00 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
10.82 | -22.10 | 2.42 | 6.94 | -0.12 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Transportadora de Gas del Sur SA TGS - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.77 | 0.27 | 0.00 | 3.51 | 0.00 |
|
Short term debt to equity ratio
|
0.02 | 0.03 | 0.27 | 0.55 | 0.04 |
|
Current Ratio
|
0.92 | 1.33 | 1.64 | 1.56 | 3.67 |
|
Quick Ratio
|
0.54 | 0.67 | 1.26 | 0.99 | 3.43 |
|
Interest Coverage
|
7.97 | 10.90 | 2.96 | 0.10 | 7.76 |
Operating Efficiency Ratios
| Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Transportadora de Gas del Sur SA TGS - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.77 | 5.35 | 5.16 | 15.13 | 12.67 |
|
Asset Turnover
|
3.65 | 1.92 | 2.35 | 0.83 | 0.30 |
|
Receivable days
|
5.13 | 14.52 | 18.52 | 83.07 | 35.90 |
|
Inventory Days
|
8.08 | 31.50 | 11.20 | 37.09 | 39.48 |
|
Payable days
|
13.72 | 9.39 | 12.60 | 31.77 | 35.05 |
|
Cash Conversion Cycle
|
-0.51 | 36.64 | 17.12 | 88.40 | 40.33 |