Market cap
$10,472 Mln
Revenue (TTM)
$21,479 Mln
P/E Ratio
17.5
P/B Ratio
13.4
Div. Yield
0.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 41.23 | 35.99 | 10.27 | -1.13 | 9.42 |
| EBIT | -7.26 | -13.62 | 10.47 | -1.74 | 11.01 |
| Net Profit | 53.41 | 43.61 | 25.83 | 2.33 | 15.22 |
| EPS | 54.70 | 53.00 | 35.94 | 9.07 | 23.96 |
| Book Value | -- | -- | -19.40 | 5.30 | 3.60 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 3.76 | 3.78 | 3.76 | 3.71 | 3.70 |
| Net Margin
| -- | 2.58 | 2.87 | -- | -- |
| Return on equity
| 66.77 | 68.63 | 87.78 | 64.31 | 60.22 |
| Return on Capital
| 15.91 | 17.25 | -- | 13.29 | 15.93 |
| Return on Assets
| 11.54 | 12.58 | 10.49 | 10.16 | 11.32 |
| Debt to Equity (x)
| -- | -- | 2.77 | 5.22 | 2.82 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
--
|
13.29
|
15.93
|
18.52
|
22.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
87.78
Higher than Peers by 75.54
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
87.78
|
64.31
|
60.22
|
75.78
|
92.95
|
|
Peer Median
|
12.25
|
--
|
--
|
--
|
--
|
ROA
10.49
Higher than Peers by 6.91
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
10.49
|
10.16
|
11.32
|
13.16
|
16.47
|
|
Peer Median
|
3.57
|
--
|
--
|
--
|
--
|
EBIT Margin
3.76
Lower than Peers by 0.98
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
3.76
|
3.71
|
3.70
|
3.87
|
4.14
|
|
Peer Median
|
4.75
|
--
|
--
|
--
|
--
|
Net Margin
2.87
Higher than Peers by 0.40
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
2.87
|
2.43
|
2.48
|
2.59
|
2.87
|
|
Peer Median
|
2.47
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
10.27
Higher than Peers by 15.56
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
10.27
|
-0.04
|
-0.06
|
-0.08
|
0.35
|
|
Peer Median
|
-5.30
|
--
|
--
|
--
|
--
|
EBIT Growth
10.47
Higher than Peers by 27.01
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
10.47
|
-3.82
|
-10.17
|
-14.07
|
60.28
|
|
Peer Median
|
-16.54
|
--
|
--
|
--
|
--
|
Net Profit Growth
25.83
Higher than Peers by 49.32
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
25.83
|
-6.35
|
-9.75
|
-17.25
|
69.54
|
|
Peer Median
|
-23.49
|
--
|
--
|
--
|
--
|
EPS Growth
35.94
Higher than Peers by 55.68
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
35.94
|
0.02
|
-0.05
|
-0.13
|
0.93
|
|
Peer Median
|
-19.74
|
--
|
--
|
--
|
--
|
Book Value Growth
29.06
Higher than Peers by 30.18
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
29.06
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-1.12
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.77
Higher than Peers by 2.14
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
2.77
|
5.22
|
2.82
|
2.74
|
3.55
|
|
Peer Median
|
0.62
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
0.02
|
0.03
|
0.05
|
0.04
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.92
Lower than Peers by 0.36
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
0.92
|
0.80
|
0.79
|
0.95
|
0.85
|
|
Peer Median
|
1.28
|
--
|
--
|
--
|
--
|
Quick Ratio
0.54
Lower than Peers by 0.35
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
0.54
|
0.36
|
0.37
|
0.56
|
0.48
|
|
Peer Median
|
0.90
|
--
|
--
|
--
|
--
|
Interest Coverage
7.97
Higher than Peers by 4.16
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
7.97
|
6.49
|
7.71
|
8.46
|
11.25
|
|
Peer Median
|
3.81
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.77
Lower than Peers by 6.52
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
1.77
|
1.42
|
1.33
|
1.56
|
1.20
|
|
Peer Median
|
8.29
|
--
|
--
|
--
|
--
|
Asset Turnover
3.65
Higher than Peers by 2.44
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
3.65
|
4.18
|
4.56
|
5.09
|
5.74
|
|
Peer Median
|
1.21
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
--
|
5.13
|
5.46
|
5.25
|
3.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
--
|
8.08
|
7.56
|
6.28
|
5.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
--
|
13.72
|
10.42
|
10.01
|
8.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
--
|
-0.51
|
2.60
|
1.51
|
0.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
17.45
Higher than Peers by 3.03
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
17.45
|
16.15
|
20.43
|
13.72
|
9.39
|
|
Peer Median
|
14.43
|
--
|
--
|
--
|
--
|
Price / Book Value
13.39
Higher than Peers by 10.76
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
13.39
|
12.19
|
12.22
|
9.22
|
9.86
|
|
Peer Median
|
2.63
|
--
|
--
|
--
|
--
|
Dividend Yield
0.43
Lower than Peers by 1.12
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
0.43
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.55
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.76
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
10.76
|
10.82
|
12.61
|
9.19
|
7.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
10,472
Higher than Peers by 9,424
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Murphy USA (MUSA)
|
10,472
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,047
|
--
|
--
|
--
|
--
|