CVR Energy (CVI) Peer Comparison
$54.83
$0.47
(0.86%)
As on 02-Oct-2026 16:00EDT
Market cap
$5,465 Mln
Revenue (TTM)
$8,472 Mln
P/E Ratio
78.8
P/B Ratio
9.9
Div. Yield
1.1 %
Edit
| CVR Energy (CVI) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Delek US Energy Inc (DK) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,465 | 9,466 | 9,575 | 7,822 | 4,552 |
Revenue ($ Mln) |
8,472 | 21,479 | 34,373 | 154,200 | 12,057 |
Net Profit ($ Mln) |
69.00 | 617.20 | 1,353.20 | 3,492.21 | 224.50 |
Net Margin (%) |
0.81 | 2.87 | 3.94 | 2.26 | 1.86 |
RoE (%) |
-5.26 | 87.78 | 22.86 | 19.83 | 47.35 |
Price to Earnings |
78.78 | 15.87 | 7.08 | 11.65 | 19.46 |
Price-To-Book |
9.92 | 11.89 | 1.30 | 2.35 | 23.72 |
Income Statement ($ Mln)
| CVR Energy (CVI) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Delek US Energy Inc (DK) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,472.00 | 21,479.00 | 34,373.20 | 154,200.11 | 12,056.50 |
|
Cost of Revenue
|
8,184.00 | 19,918.80 | 32,835.70 | 141,233.37 | 11,029.30 |
|
Gross Profit
|
315.00 | 970.70 | -571.00 | 9,358.84 | 568.30 |
|
Operating Expenses
|
153.00 | 618.70 | -542.40 | 5,333.04 | 337.50 |
|
Operating Profit (EBIT)
|
135.00 | 941.50 | 2,079.90 | 7,633.71 | 689.70 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
233.00 | 808.60 | 1,811.40 | 5,613.81 | 310.30 |
|
Provision for Tax
|
62.00 | 191.40 | 445.40 | 1,771.24 | 27.70 |
|
Profit after Tax (Net Income)
|
69.00 | 617.20 | 1,353.20 | 3,492.21 | 224.50 |
|
Minority Interest
|
-102.00 | 0.00 | -12.80 | -162.52 | -56.60 |
|
Consolidated Profit
|
264.00 | 0.00 | 248.40 | 1,054.05 | 256.30 |
Liabilities ($ Mln)
| CVR Energy (CVI) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Delek US Energy Inc (DK) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
525.00 | 782.70 | 6,407.00 | 17,930.46 | 422.70 |
|
Minority Interest
|
-102.00 | 0.00 | -12.80 | -162.52 | -56.60 |
|
Non-Current Liabilities
|
2,124.00 | 3,212.60 | 3,789.20 | 18,401.64 | 3,481.20 |
|
Current Liabilities
|
1,211.00 | 1,089.70 | 4,384.10 | 14,258.71 | 3,411.30 |
|
Total Liabilities
|
3,793.00 | 4,725.80 | 13,019.90 | 50,266.54 | 6,847.70 |
Assets ($ Mln)
| CVR Energy (CVI) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Delek US Energy Inc (DK) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,362.00 | 4,077.10 | 8,886.30 | 29,220.17 | 4,948.50 |
|
Current Assets
|
1,717.00 | 1,007.90 | 5,832.40 | 23,435.42 | 2,602.90 |
|
Total Assets
|
3,793.00 | 4,725.80 | 13,019.90 | 50,266.54 | 6,847.70 |
|
Total Debt*
|
1,799.00 | 2,735.50 | 2,515.00 | 19,532.94 | 3,255.20 |
|
Net Current Assets
|
506.00 | -81.80 | 1,448.30 | 9,191.00 | -808.40 |
Cashflow ($ Mln)
| CVR Energy (CVI) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Delek US Energy Inc (DK) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
144.00 | 813.90 | -78.00 | 3,483.45 | 551.50 |
|
Cash Flow from Investing Activities
|
-362.00 | -436.00 | -480.20 | -2,801.87 | -713.60 |
|
Cash from Financing Activities
|
-258.00 | -396.00 | 550.00 | 433.28 | 52.30 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| CVR Energy (CVI) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Delek US Energy Inc (DK) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.04 | 13.29 | -1.97 | 7.22 | -0.67 |
|
ROE (%)
|
-5.26 | 87.78 | 22.86 | 19.83 | 47.35 |
|
ROA (%)
|
1.32 | 10.49 | 7.58 | 5.73 | 2.14 |
|
EBIT Margin (%)
|
3.87 | 3.76 | 4.35 | 5.55 | 5.05 |
|
Net Margin (%)
|
0.81 | 2.87 | 3.94 | 2.26 | 1.86 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| CVR Energy (CVI) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Delek US Energy Inc (DK) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.88 | 10.27 | 13.54 | 11.62 | 11.40 |
|
EBIT Growth (%)
|
211.95 | 10.47 | 226.10 | 55.65 | 200.00 |
|
Net Profit Growth (%)
|
120.78 | 25.83 | 237.77 | 19.82 | 129.17 |
|
EPS Growth (%)
|
120.78 | 35.94 | 231.62 | 21.51 | 128.96 |
|
Book Value Growth (%)
|
12.66 | 29.06 | 19.25 | 13.08 | 1,474.27 |
Valuation Ratios
| CVR Energy (CVI) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Delek US Energy Inc (DK) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
94.69 | 16.15 | -20.38 | 1.67 | -80.56 |
|
Price / Book Value
|
3.50 | 12.19 | 0.61 | 0.26 | 6.41 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
6.59 | 10.82 | -22.10 | 2.42 | 5.84 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| CVR Energy (CVI) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Delek US Energy Inc (DK) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
3.27 | 2.77 | 0.27 | 0.75 | 7.53 |
|
Short term debt to equity ratio
|
0.05 | 0.02 | 0.03 | 0.27 | 0.08 |
|
Current Ratio
|
1.42 | 0.92 | 1.33 | 1.64 | 0.76 |
|
Quick Ratio
|
0.92 | 0.54 | 0.67 | 1.26 | 0.47 |
|
Interest Coverage
|
3.31 | 7.97 | 10.90 | 2.96 | 1.92 |
Operating Efficiency Ratios
| CVR Energy (CVI) | Murphy USA (MUSA) | PBF Energy Inc. Class A (PBF) | Ultrapar Participações S.A - ADR | Delek US Energy Inc (DK) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.86 | 1.77 | 5.35 | 5.16 | 7.20 |
|
Asset Turnover
|
1.62 | 3.65 | 1.92 | 2.53 | 1.15 |
|
Receivable days
|
13.51 | 5.13 | 14.52 | 18.52 | 21.80 |
|
Inventory Days
|
25.98 | 8.08 | 31.50 | 11.20 | 29.12 |
|
Payable days
|
25.42 | 13.72 | 9.39 | 12.60 | 62.00 |
|
Cash Conversion Cycle
|
14.07 | -0.51 | 36.64 | 17.12 | -11.08 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
