CVR Energy (CVI) Peer Comparison

$54.36

$3.37 (6.61%)

As on 01-Oct-2026 16:23EDT

Market cap

$5,443 Mln

Revenue (TTM)

$8,472 Mln

P/E Ratio

77.3

P/B Ratio

10.2

Div. Yield

1.1 %

Edit

	CVR Energy (CVI)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Calumet Specialty Products Partners (CLMT)
Market cap ($ Mln)	5,443	9,610	9,150	8,077	4,716
Revenue ($ Mln)	8,472	21,479	34,373	154,200	4,591
Net Profit ($ Mln)	69.00	617.20	1,353.20	3,492.21	-136.80
Net Margin (%)	0.81	2.87	3.94	2.26	-2.98
RoE (%)	-5.26	87.78	22.86	19.83	--
Price to Earnings	77.34	15.70	6.76	11.84	--
Price-To-Book	10.16	12.05	1.43	2.31	19.32

Income Statement ($ Mln)

	CVR Energy (CVI)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Calumet Specialty Products Partners (CLMT)
Operating Revenue	8,472.00	21,479.00	34,373.20	154,200.11	4,591.40
Cost of Revenue	8,184.00	19,918.80	32,835.70	141,233.37	4,289.90
Gross Profit	315.00	970.70	-571.00	9,358.84	245.70
Operating Expenses	153.00	618.70	-542.40	5,333.04	253.10
Operating Profit (EBIT)	135.00	941.50	2,079.90	7,633.71	48.40
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	233.00	808.60	1,811.40	5,613.81	-272.00
Provision for Tax	62.00	191.40	445.40	1,771.24	-135.20
Profit after Tax (Net Income)	69.00	617.20	1,353.20	3,492.21	-136.80
Minority Interest	-102.00	0.00	-12.80	-162.52	0.00
Consolidated Profit	264.00	0.00	248.40	1,054.05	0.00

	CVR Energy (CVI)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Calumet Specialty Products Partners (CLMT)
Shareholder's Funds	525.00	782.70	6,407.00	17,930.46	-1,137.10
Minority Interest	-102.00	0.00	-12.80	-162.52	0.00
Non-Current Liabilities	2,124.00	3,212.60	3,789.20	18,401.64	2,472.50
Current Liabilities	1,211.00	1,089.70	4,384.10	14,258.71	1,216.80
Total Liabilities	3,793.00	4,725.80	13,019.90	50,266.54	2,688.90

	CVR Energy (CVI)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Calumet Specialty Products Partners (CLMT)
Non-Current Assets	2,362.00	4,077.10	8,886.30	29,220.17	1,780.00
Current Assets	1,717.00	1,007.90	5,832.40	23,435.42	1,022.80
Total Assets	3,793.00	4,725.80	13,019.90	50,266.54	2,688.90
Total Debt*	1,799.00	2,735.50	2,515.00	19,532.94	2,258.70
Net Current Assets	506.00	-81.80	1,448.30	9,191.00	-194.00

	CVR Energy (CVI)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Calumet Specialty Products Partners (CLMT)
Cash From Operating Activities	144.00	813.90	-78.00	3,483.45	108.90
Cash Flow from Investing Activities	-362.00	-436.00	-480.20	-2,801.87	44.10
Cash from Financing Activities	-258.00	-396.00	550.00	433.28	6.20
Net Cash Inflow / Outflow	--	--	--	--	--

	CVR Energy (CVI)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Calumet Specialty Products Partners (CLMT)
ROCE (%)	1.04	13.29	-1.97	7.22	-2.00
ROE (%)	-5.26	87.78	22.86	19.83	4.68
ROA (%)	1.32	10.49	7.58	5.73	-3.43
EBIT Margin (%)	3.87	3.76	4.35	5.55	-3.63
Net Margin (%)	0.81	2.87	3.94	2.26	-2.98
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	CVR Energy (CVI)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Calumet Specialty Products Partners (CLMT)
Revenue Growth (%)	17.88	10.27	13.54	11.62	12.80
EBIT Growth (%)	211.95	10.47	226.10	55.65	24.23
Net Profit Growth (%)	120.78	25.83	237.77	19.82	69.68
EPS Growth (%)	120.78	35.94	231.62	21.51	70.28
Book Value Growth (%)	12.66	29.06	19.25	13.08	-11.60

	CVR Energy (CVI)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Calumet Specialty Products Partners (CLMT)
Price / Earnings	94.69	16.15	-20.38	1.67	-51.09
Price / Book Value	3.50	12.19	0.61	0.26	-2.36
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	6.59	10.82	-22.10	2.42	17.03
Market Cap ($ Cr)	--	--	--	--	--

	CVR Energy (CVI)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Calumet Specialty Products Partners (CLMT)
Debt to Equity	3.27	2.77	0.27	0.75	-1.96
Short term debt to equity ratio	0.05	0.02	0.03	0.27	-0.03
Current Ratio	1.42	0.92	1.33	1.64	0.84
Quick Ratio	0.92	0.54	0.67	1.26	0.49
Interest Coverage	3.31	7.97	10.90	2.96	-0.31

	CVR Energy (CVI)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	Calumet Specialty Products Partners (CLMT)
Debtors to sales (%)	3.86	1.77	5.35	5.16	9.08
Asset Turnover	1.62	3.65	1.92	2.53	1.15
Receivable days	13.51	5.13	14.52	18.52	22.54
Inventory Days	25.98	8.08	31.50	11.20	37.61
Payable days	25.42	13.72	9.39	12.60	28.27
Cash Conversion Cycle	14.07	-0.51	36.64	17.12	31.89

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.