Market cap
$5,443 Mln
Revenue (TTM)
$8,472 Mln
P/E Ratio
77.3
P/B Ratio
10.2
Div. Yield
1.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 38.28 | 55.48 | 17.88 | -5.06 | 9.55 |
| EBIT | 146.01 | 172.82 | 211.95 | -28.78 | 24.33 |
| Net Profit | 76.79 | 62.32 | 91.47 | -141.13 | 8.47 |
| EPS | 98.44 | 97.37 | 120.78 | -49.32 | 18.43 |
| Book Value | -- | -- | 3.84 | 11.19 | -6.45 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 5.38 | 5.36 | 3.87 | 2.58 | 1.26 |
| Net Margin
| -- | 2.31 | 0.81 | -- | -- |
| Return on equity
| 38.76 | 40.98 | -5.26 | 3.77 | 0.90 |
| Return on Capital
| 10.32 | 10.64 | -- | 1.04 | 0.25 |
| Return on Assets
| 6.08 | 6.09 | 1.32 | 0.67 | 0.16 |
| Debt to Equity (x)
| -- | -- | 3.27 | 2.51 | 2.75 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
--
|
1.04
|
0.25
|
29.67
|
21.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-5.26
Lower than Peers by 16.57
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
-5.26
|
3.77
|
0.90
|
111.61
|
85.42
|
|
Peer Median
|
11.32
|
--
|
--
|
--
|
--
|
ROA
1.32
Lower than Peers by 1.62
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
1.32
|
0.67
|
0.16
|
17.43
|
11.54
|
|
Peer Median
|
2.94
|
--
|
--
|
--
|
--
|
EBIT Margin
3.87
Lower than Peers by 0.65
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
3.87
|
2.58
|
1.26
|
12.30
|
8.13
|
|
Peer Median
|
4.52
|
--
|
--
|
--
|
--
|
Net Margin
0.81
Lower than Peers by 1.66
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
0.81
|
0.38
|
0.09
|
8.32
|
4.28
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
17.88
Higher than Peers by 24.14
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
17.88
|
-0.06
|
-0.18
|
-0.15
|
0.50
|
|
Peer Median
|
-6.27
|
--
|
--
|
--
|
--
|
EBIT Growth
211.95
Higher than Peers by 233.23
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
211.95
|
92.71
|
-91.56
|
28.33
|
384.15
|
|
Peer Median
|
-21.29
|
--
|
--
|
--
|
--
|
Net Profit Growth
91.47
Higher than Peers by 119.07
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
91.47
|
285.71
|
-99.09
|
66.09
|
1,752.00
|
|
Peer Median
|
-27.60
|
--
|
--
|
--
|
--
|
EPS Growth
120.78
Higher than Peers by 146.12
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
120.78
|
2.86
|
-0.99
|
0.66
|
17.52
|
|
Peer Median
|
-25.34
|
--
|
--
|
--
|
--
|
Book Value Growth
12.66
Higher than Peers by 14.69
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
12.66
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-2.03
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
3.27
Higher than Peers by 2.62
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
3.27
|
2.51
|
2.75
|
2.60
|
3.02
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.05
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
0.05
|
0.04
|
0.04
|
0.73
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.42
Higher than Peers by 0.17
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
1.42
|
1.79
|
1.66
|
1.30
|
1.11
|
|
Peer Median
|
1.25
|
--
|
--
|
--
|
--
|
Quick Ratio
0.92
Higher than Peers by 0.07
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
0.92
|
1.13
|
1.20
|
0.94
|
0.67
|
|
Peer Median
|
0.85
|
--
|
--
|
--
|
--
|
Interest Coverage
3.31
Lower than Peers by 0.40
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
3.31
|
1.76
|
1.25
|
21.87
|
10.42
|
|
Peer Median
|
3.70
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
3.86
Lower than Peers by 4.37
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
3.86
|
3.28
|
3.88
|
3.09
|
3.29
|
|
Peer Median
|
8.23
|
--
|
--
|
--
|
--
|
Asset Turnover
1.62
Higher than Peers by 0.37
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
1.62
|
1.78
|
1.70
|
2.10
|
2.72
|
|
Peer Median
|
1.25
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
--
|
13.51
|
13.94
|
12.72
|
11.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
--
|
25.98
|
27.25
|
28.10
|
20.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
--
|
25.42
|
26.31
|
23.50
|
16.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
--
|
14.07
|
14.88
|
17.32
|
14.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
77.34
Higher than Peers by 60.54
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
77.34
|
94.69
|
269.05
|
3.96
|
6.80
|
|
Peer Median
|
16.80
|
--
|
--
|
--
|
--
|
Price / Book Value
10.16
Higher than Peers by 6.69
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
10.16
|
3.50
|
2.68
|
3.60
|
5.93
|
|
Peer Median
|
3.47
|
--
|
--
|
--
|
--
|
Dividend Yield
1.07
Lower than Peers by 0.09
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
1.07
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.16
|
--
|
--
|
--
|
--
|
EV/EBITDA
8.15
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
8.15
|
6.59
|
7.19
|
3.32
|
3.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5,443
Higher than Peers by 3,307
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CVR Energy (CVI)
|
5,443
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2,136
|
--
|
--
|
--
|
--
|