ExlService Holdings (EXLS) Peer Comparison
$43.67
$0.34
(0.77%)
As on 10-Nov-2026 11:39EST
Market cap
$6,507 Mln
Revenue (TTM)
$2,342 Mln
P/E Ratio
25.8
P/B Ratio
7
Div. Yield
0 %
Edit
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Herc Holdings (HRI) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
6,507 | 6,554 | 5,988 | 5,013 | 4,777 |
Revenue ($ Mln) |
2,342 | 2,014 | 2,880 | 4,916 | 1,900 |
Net Profit ($ Mln) |
260.61 | 302.79 | 404.60 | 123.00 | 363.73 |
Net Margin (%) |
11.13 | 15.03 | 14.05 | 2.50 | 19.14 |
RoE (%) |
30.54 | 21.71 | 33.35 | 6.34 | 34.09 |
Price to Earnings |
25.84 | 21.84 | 15.71 | 40.06 | 13.53 |
Price-To-Book |
7.01 | 4.58 | 5.13 | 2.67 | 3.76 |
Income Statement ($ Mln)
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Herc Holdings (HRI) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,341.69 | 2,014.30 | 2,880.30 | 4,916.00 | 1,899.97 |
|
Cost of Revenue
|
1,442.87 | 1,061.81 | 1,221.80 | 3,639.00 | 740.75 |
|
Gross Profit
|
801.08 | 871.11 | 1,459.60 | 1,234.00 | 934.37 |
|
Operating Expenses
|
552.82 | 504.75 | 891.80 | 1,653.00 | 918.81 |
|
Operating Profit (EBIT)
|
346.00 | 447.76 | 766.80 | 740.00 | 240.42 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
337.50 | 399.58 | 554.50 | 138.00 | 222.62 |
|
Provision for Tax
|
76.91 | 96.79 | 149.90 | 5.00 | -141.11 |
|
Profit after Tax (Net Income)
|
260.61 | 302.79 | 404.60 | 123.00 | 363.73 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 86.91 | 84.30 | 24.00 | 0.00 |
Liabilities ($ Mln)
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Herc Holdings (HRI) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
928.09 | 1,433.99 | 1,152.10 | 1,984.00 | 1,226.41 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
701.13 | 1,470.63 | 3,793.20 | 11,042.00 | 34.51 |
|
Current Liabilities
|
444.19 | 373.70 | 11,251.60 | 1,031.00 | 392.39 |
|
Total Liabilities
|
1,702.24 | 2,554.37 | 14,399.50 | 13,776.00 | 1,458.71 |
Assets ($ Mln)
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Herc Holdings (HRI) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,114.27 | 2,287.57 | 4,655.00 | 12,948.00 | 280.93 |
|
Current Assets
|
959.14 | 990.74 | 11,541.90 | 1,109.00 | 1,372.37 |
|
Total Assets
|
1,702.24 | 2,554.37 | 14,399.50 | 13,776.00 | 1,458.71 |
|
Total Debt*
|
615.35 | 1,180.91 | 5,321.10 | 9,630.00 | 37.00 |
|
Net Current Assets
|
514.95 | 617.05 | 290.30 | 78.00 | 979.99 |
Cashflow ($ Mln)
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Herc Holdings (HRI) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
350.72 | 363.87 | 454.30 | 1,119.00 | 325.08 |
|
Cash Flow from Investing Activities
|
-49.26 | -257.63 | -696.90 | -4,825.00 | -69.93 |
|
Cash from Financing Activities
|
-312.76 | -105.47 | 418.90 | 3,809.00 | -89.78 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Herc Holdings (HRI) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.21 | 15.11 | 6.85 | 0.01 | 7.67 |
|
ROE (%)
|
30.54 | 21.71 | 33.35 | 6.34 | 34.09 |
|
ROA (%)
|
11.45 | 9.32 | 1.58 | 0.83 | 20.01 |
|
EBIT Margin (%)
|
15.78 | 21.82 | 26.85 | 13.26 | 12.27 |
|
Net Margin (%)
|
11.13 | 15.03 | 14.05 | 2.50 | 19.14 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Herc Holdings (HRI) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.55 | 8.09 | 9.75 | 19.38 | 22.99 |
|
EBIT Growth (%)
|
12.47 | 9.72 | 22.76 | -3.55 | 541.09 |
|
Net Profit Growth (%)
|
7.94 | 8.16 | 42.57 | 278.26 | 1,632.63 |
|
EPS Growth (%)
|
13.32 | 9.38 | 50.04 | 246.11 | 1,674.05 |
|
Book Value Growth (%)
|
3.29 | 12.13 | 3.61 | 2.24 | 49.50 |
Valuation Ratios
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Herc Holdings (HRI) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
27.47 | 22.53 | 17.15 | 4,955.89 | 43.79 |
|
Price / Book Value
|
7.56 | 4.60 | 4.22 | 2.54 | 3.42 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
17.79 | 14.36 | 4.86 | 10.73 | 18.78 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Herc Holdings (HRI) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.54 | 0.76 | 3.00 | 4.03 | 0.00 |
|
Short term debt to equity ratio
|
0.03 | 0.02 | 1.62 | 0.05 | 0.01 |
|
Current Ratio
|
2.16 | 2.65 | 1.03 | 1.08 | 3.50 |
|
Quick Ratio
|
2.16 | 1.66 | 1.03 | 1.08 | 3.50 |
|
Interest Coverage
|
11.52 | 11.56 | 3.55 | 1.27 | 22.04 |
Operating Efficiency Ratios
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Herc Holdings (HRI) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.53 | 18.58 | 192.18 | 18.90 | 20.03 |
|
Asset Turnover
|
1.03 | 0.62 | 0.11 | 0.33 | 1.05 |
|
Receivable days
|
65.73 | 57.05 | 445.78 | 56.67 | 55.78 |
|
Inventory Days
|
-- | 116.42 | -- | -- | -- |
|
Payable days
|
1.51 | 39.84 | 285.52 | 34.00 | 11.63 |
|
Cash Conversion Cycle
|
-- | 133.63 | -- | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
