ExlService Holdings (EXLS) Peer Comparison
$39.76
$0.24
(0.61%)
As on 19-Oct-2026 16:11EDT
Market cap
$6,037 Mln
Revenue (TTM)
$2,237 Mln
P/E Ratio
25
P/B Ratio
6.1
Div. Yield
0 %
Edit
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Remitly Global Inc (RELY) | Brinks Company (BCO) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
6,037 | 6,907 | 6,203 | 5,114 | 4,314 |
Revenue ($ Mln) |
2,237 | 1,946 | 2,792 | 1,810 | 5,481 |
Net Profit ($ Mln) |
250.00 | 314.01 | 350.80 | 305.01 | 180.90 |
Net Margin (%) |
11.17 | 16.13 | 12.56 | 16.85 | 3.30 |
RoE (%) |
28.11 | 22.68 | 27.20 | 30.57 | 58.08 |
Price to Earnings |
25.01 | 22.27 | 18.15 | 17.51 | 24.30 |
Price-To-Book |
6.10 | 5.05 | 4.59 | 3.79 | 13.92 |
Income Statement ($ Mln)
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Remitly Global Inc (RELY) | Brinks Company (BCO) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,237.31 | 1,946.32 | 2,792.00 | 1,809.63 | 5,481.40 |
|
Cost of Revenue
|
1,375.70 | 1,020.44 | 1,208.70 | 723.63 | 4,032.60 |
|
Gross Profit
|
801.08 | 871.11 | 1,459.60 | 934.37 | 1,358.00 |
|
Operating Expenses
|
528.30 | 472.05 | 871.80 | 903.21 | 879.40 |
|
Operating Profit (EBIT)
|
333.32 | 453.83 | 711.60 | 182.79 | 569.40 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
325.54 | 410.08 | 485.40 | 165.29 | 323.30 |
|
Provision for Tax
|
75.43 | 96.07 | 134.70 | -139.72 | 132.00 |
|
Profit after Tax (Net Income)
|
250.00 | 314.01 | 350.80 | 305.01 | 180.90 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -10.10 |
|
Consolidated Profit
|
0.00 | 156.51 | 164.60 | 0.00 | 104.40 |
Liabilities ($ Mln)
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Remitly Global Inc (RELY) | Brinks Company (BCO) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
866.24 | 1,401.66 | 1,344.60 | 1,126.85 | 310.50 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -10.10 |
|
Non-Current Liabilities
|
178.00 | 910.96 | 3,852.00 | 36.29 | 4,810.70 |
|
Current Liabilities
|
703.65 | 288.90 | 11,302.30 | 404.31 | 2,078.20 |
|
Total Liabilities
|
1,702.24 | 2,554.37 | 14,399.50 | 1,458.71 | 7,339.20 |
Assets ($ Mln)
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Remitly Global Inc (RELY) | Brinks Company (BCO) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
872.61 | 1,666.67 | 4,693.10 | 281.51 | 3,963.80 |
|
Current Assets
|
875.28 | 934.84 | 11,805.70 | 1,285.95 | 3,367.50 |
|
Total Assets
|
1,702.24 | 2,554.37 | 14,399.50 | 1,458.71 | 7,339.20 |
|
Total Debt*
|
488.02 | 643.51 | 5,357.20 | 38.26 | 4,242.30 |
|
Net Current Assets
|
171.64 | 645.94 | 503.40 | 881.63 | 1,289.30 |
Cashflow ($ Mln)
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Remitly Global Inc (RELY) | Brinks Company (BCO) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
350.72 | 363.87 | 454.30 | 325.08 | 639.50 |
|
Cash Flow from Investing Activities
|
-49.26 | -257.63 | -696.90 | -69.93 | -209.00 |
|
Cash from Financing Activities
|
-312.76 | -105.47 | 418.90 | -89.78 | -107.50 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Remitly Global Inc (RELY) | Brinks Company (BCO) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.21 | 15.11 | 6.85 | 7.67 | 4.14 |
|
ROE (%)
|
28.11 | 22.68 | 27.20 | 30.57 | 58.08 |
|
ROA (%)
|
11.29 | 10.97 | 1.35 | 17.42 | 1.95 |
|
EBIT Margin (%)
|
15.92 | 22.85 | 25.61 | 9.70 | 10.56 |
|
Net Margin (%)
|
11.17 | 16.13 | 12.56 | 16.85 | 3.30 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Remitly Global Inc (RELY) | Brinks Company (BCO) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.63 | 6.48 | 7.46 | 23.79 | 8.12 |
|
EBIT Growth (%)
|
10.26 | 12.00 | 10.10 | 565.84 | 14.13 |
|
Net Profit Growth (%)
|
5.79 | 13.37 | 14.49 | 2,066.08 | 11.19 |
|
EPS Growth (%)
|
9.72 | 14.31 | 25.28 | 2,149.79 | 15.71 |
|
Book Value Growth (%)
|
-12.28 | 12.97 | 35.42 | 45.93 | 24.60 |
Valuation Ratios
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Remitly Global Inc (RELY) | Brinks Company (BCO) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
27.47 | 22.53 | 17.15 | 43.79 | 24.61 |
|
Price / Book Value
|
7.56 | 4.60 | 4.22 | 3.42 | 17.70 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
17.79 | 14.36 | 4.86 | 18.78 | 8.51 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Remitly Global Inc (RELY) | Brinks Company (BCO) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.42 | 2.62 | 0.00 | 12.54 |
|
Short term debt to equity ratio
|
0.46 | 0.01 | 1.36 | 0.01 | 1.12 |
|
Current Ratio
|
1.24 | 3.24 | 1.04 | 3.18 | 1.62 |
|
Quick Ratio
|
1.24 | 2.02 | 1.04 | 3.18 | 1.62 |
|
Interest Coverage
|
11.61 | 13.62 | 3.13 | 17.12 | 2.29 |
Operating Efficiency Ratios
| ExlService Holdings (EXLS) | MSA Safety (MSA) | WEX (WEX) | Remitly Global Inc (RELY) | Brinks Company (BCO) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.41 | 17.87 | 170.52 | 30.76 | 15.79 |
|
Asset Turnover
|
1.01 | 0.68 | 0.11 | 1.03 | 0.59 |
|
Receivable days
|
65.73 | 57.05 | 445.78 | 55.78 | 53.86 |
|
Inventory Days
|
-- | 116.42 | -- | -- | 1.99 |
|
Payable days
|
1.51 | 39.84 | 285.52 | 11.63 | 29.75 |
|
Cash Conversion Cycle
|
-- | 133.63 | -- | -- | 26.09 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
