Market cap
$5,554 Mln
Revenue (TTM)
$2,237 Mln
P/E Ratio
23.2
P/B Ratio
6.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.28 | 15.61 | 13.63 | 13.22 | 16.86 |
| EBIT | -6.63 | 0.02 | 10.26 | 15.30 | 17.00 |
| Net Profit | -3.83 | -2.33 | 5.79 | 13.42 | 16.09 |
| EPS | -1.27 | 4.93 | 9.72 | 15.95 | 18.11 |
| Book Value | -- | -- | -0.73 | 7.82 | 6.06 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 15.53 | 14.88 | 15.92 | 15.93 | 15.26 |
| Net Margin
| -- | 10.16 | 11.17 | -- | -- |
| Return on equity
| 23.82 | 21.48 | 28.11 | 27.25 | 21.80 |
| Return on Capital
| 17.29 | 15.28 | -- | 19.21 | 16.14 |
| Return on Assets
| 13.77 | 12.25 | 11.29 | 15.12 | 12.96 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.44 | 0.39 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
--
|
19.21
|
16.14
|
16.53
|
13.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
28.11
Higher than Peers by 14.33
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
28.11
|
27.25
|
21.80
|
22.40
|
19.70
|
|
Peer Median
|
13.78
|
--
|
--
|
--
|
--
|
ROA
11.29
Higher than Peers by 7.62
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
11.29
|
15.12
|
12.96
|
13.24
|
10.88
|
|
Peer Median
|
3.68
|
--
|
--
|
--
|
--
|
EBIT Margin
15.92
Higher than Peers by 5.11
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
15.92
|
15.93
|
15.26
|
15.40
|
14.05
|
|
Peer Median
|
10.81
|
--
|
--
|
--
|
--
|
Net Margin
11.17
Higher than Peers by 4.61
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
11.17
|
12.02
|
10.79
|
11.32
|
10.08
|
|
Peer Median
|
6.56
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
13.63
Higher than Peers by 5.48
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
13.63
|
0.14
|
0.13
|
0.15
|
0.26
|
|
Peer Median
|
8.15
|
--
|
--
|
--
|
--
|
EBIT Growth
10.26
Lower than Peers by 1.29
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
10.26
|
18.55
|
11.74
|
26.60
|
28.70
|
|
Peer Median
|
11.55
|
--
|
--
|
--
|
--
|
Net Profit Growth
5.79
Lower than Peers by 7.38
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
5.79
|
26.59
|
7.44
|
29.09
|
24.58
|
|
Peer Median
|
13.17
|
--
|
--
|
--
|
--
|
EPS Growth
9.72
Lower than Peers by 14.02
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
9.72
|
0.28
|
0.09
|
0.31
|
0.26
|
|
Peer Median
|
23.74
|
--
|
--
|
--
|
--
|
Book Value Growth
-12.28
Lower than Peers by 22.16
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
-12.28
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.87
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
--
|
0.44
|
0.39
|
0.31
|
0.41
|
|
Peer Median
|
0.53
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.46
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
0.46
|
0.02
|
0.02
|
0.09
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.24
Lower than Peers by 0.28
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
1.24
|
2.56
|
2.73
|
2.07
|
2.20
|
|
Peer Median
|
1.53
|
--
|
--
|
--
|
--
|
Quick Ratio
1.24
Lower than Peers by 0.22
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
1.24
|
--
|
--
|
--
|
2.18
|
|
Peer Median
|
1.46
|
--
|
--
|
--
|
--
|
Interest Coverage
11.61
Higher than Peers by 6.70
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
11.61
|
18.89
|
14.57
|
19.05
|
24.04
|
|
Peer Median
|
4.91
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
19.41
Higher than Peers by 0.46
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
19.41
|
18.76
|
19.57
|
20.20
|
19.54
|
|
Peer Median
|
18.95
|
--
|
--
|
--
|
--
|
Asset Turnover
1.01
Higher than Peers by 0.33
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
1.01
|
1.26
|
1.20
|
1.17
|
1.07
|
|
Peer Median
|
0.68
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
--
|
65.73
|
68.47
|
67.79
|
63.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
--
|
--
|
--
|
1.75
|
8.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
--
|
1.51
|
1.74
|
2.29
|
2.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
--
|
--
|
--
|
67.24
|
68.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
23.18
Lower than Peers by 0.20
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
23.18
|
27.47
|
36.78
|
27.90
|
200.49
|
|
Peer Median
|
23.39
|
--
|
--
|
--
|
--
|
Price / Book Value
6.53
Higher than Peers by 3.75
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
6.53
|
7.56
|
7.84
|
5.79
|
37.81
|
|
Peer Median
|
2.79
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
13.69
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
13.69
|
17.79
|
20.44
|
15.94
|
103.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5,554
Higher than Peers by 5,248
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
ExlService Holdings (EXLS)
|
5,554
|
--
|
--
|
--
|
--
|
|
Peer Median
|
306
|
--
|
--
|
--
|
--
|