Miller (MLR) Peer Comparison

$55.19

$-0.04 (-0.07%)

As on 03-Sep-2026 14:42EDT

Market cap

$649 Mln

Revenue (TTM)

$771 Mln

P/E Ratio

46.1

P/B Ratio

1.5

Div. Yield

1.5 %

Edit

	Miller (MLR)	Modine Manufacturing (MOD)	Autoliv (ALV)	Lear (LEA)	Gentex (GNTX)
Market cap ($ Mln)	649	10,499	9,182	8,558	4,776
Revenue ($ Mln)	771	3,372	11,079	23,700	2,626
Net Profit ($ Mln)	14.32	144.50	643.00	556.00	407.07
Net Margin (%)	1.86	4.28	5.80	2.35	15.50
RoE (%)	3.41	12.29	25.40	9.30	16.21
Price to Earnings	46.13	70.85	14.78	11.69	12.19
Price-To-Book	1.52	8.43	3.58	1.19	1.91

Income Statement ($ Mln)

	Miller (MLR)	Modine Manufacturing (MOD)	Autoliv (ALV)	Lear (LEA)	Gentex (GNTX)
Operating Revenue	770.69	3,372.40	11,079.00	23,700.30	2,626.38
Cost of Revenue	657.21	2,624.70	8,950.00	22,029.70	1,707.07
Gross Profit	120.39	645.40	2,074.00	1,914.70	866.71
Operating Expenses	91.44	398.70	1,100.00	707.40	406.39
Operating Profit (EBIT)	22.04	349.00	1,030.00	963.30	512.92
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	21.01	189.40	889.00	787.20	486.84
Provision for Tax	6.69	43.50	246.00	150.10	80.08
Profit after Tax (Net Income)	14.32	144.50	643.00	556.00	407.07
Minority Interest	0.00	-1.70	0.00	-81.10	0.31
Consolidated Profit	6.49	-3.00	401.00	190.90	0.00

	Miller (MLR)	Modine Manufacturing (MOD)	Autoliv (ALV)	Lear (LEA)	Gentex (GNTX)
Shareholder's Funds	420.09	1,201.50	2,490.00	5,180.70	2,538.10
Minority Interest	0.00	-1.70	0.00	-81.10	0.31
Non-Current Liabilities	4.43	835.80	2,100.00	3,943.60	53.38
Current Liabilities	184.53	749.80	3,897.00	6,382.20	423.47
Total Liabilities	589.67	1,917.60	8,644.00	14,843.10	2,928.59

	Miller (MLR)	Modine Manufacturing (MOD)	Autoliv (ALV)	Lear (LEA)	Gentex (GNTX)
Non-Current Assets	155.35	1,268.50	4,488.00	7,265.10	1,768.50
Current Assets	453.70	1,526.90	4,009.00	8,385.40	1,249.28
Total Assets	589.67	1,917.60	8,644.00	14,843.10	2,928.59
Total Debt*	4.69	669.90	2,189.00	3,515.70	3,706.98
Net Current Assets	269.17	777.10	112.00	2,003.20	825.81

	Miller (MLR)	Modine Manufacturing (MOD)	Autoliv (ALV)	Lear (LEA)	Gentex (GNTX)
Cash From Operating Activities	98.72	213.30	1,156.00	1,088.80	587.13
Cash Flow from Investing Activities	-30.78	-86.60	-423.00	-516.80	-266.90
Cash from Financing Activities	-50.75	-113.60	-369.00	-618.50	-407.90
Net Cash Inflow / Outflow	--	--	--	--	--

	Miller (MLR)	Modine Manufacturing (MOD)	Autoliv (ALV)	Lear (LEA)	Gentex (GNTX)
ROCE (%)	5.00	13.34	15.71	4.94	15.50
ROE (%)	3.41	12.29	25.40	9.30	16.21
ROA (%)	1.83	4.56	5.12	2.56	12.35
EBIT Margin (%)	2.83	6.57	7.36	3.57	18.72
Net Margin (%)	1.86	4.28	5.80	2.35	15.50
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Miller (MLR)	Modine Manufacturing (MOD)	Autoliv (ALV)	Lear (LEA)	Gentex (GNTX)
Revenue Growth (%)	-21.02	29.47	5.89	3.55	10.13
EBIT Growth (%)	-60.82	-20.23	-24.40	1.72	1.33
Net Profit Growth (%)	-66.30	-23.10	-10.07	18.35	1.48
EPS Growth (%)	-66.15	-23.78	-6.19	24.99	6.65
Book Value Growth (%)	1.05	18.12	5.06	7.63	11.09

	Miller (MLR)	Modine Manufacturing (MOD)	Autoliv (ALV)	Lear (LEA)	Gentex (GNTX)
Price / Earnings	18.79	22.49	12.23	13.77	13.27
Price / Book Value	1.03	4.55	3.49	1.19	2.05
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	9.00	12.84	7.23	6.58	8.76
Market Cap ($ Cr)	--	--	--	--	--

	Miller (MLR)	Modine Manufacturing (MOD)	Autoliv (ALV)	Lear (LEA)	Gentex (GNTX)
Debt to Equity	0.00	0.40	0.68	0.52	0.00
Short term debt to equity ratio	0.01	0.07	0.16	0.04	1.46
Current Ratio	2.46	2.04	1.03	1.31	2.95
Quick Ratio	1.61	1.22	0.79	1.04	1.72
Interest Coverage	28.36	6.88	9.39	9.12	--

	Miller (MLR)	Modine Manufacturing (MOD)	Autoliv (ALV)	Lear (LEA)	Gentex (GNTX)
Debtors to sales (%)	29.19	21.89	21.55	17.77	14.71
Asset Turnover	0.99	1.06	0.88	1.09	0.80
Receivable days	118.24	63.75	71.41	58.83	47.84
Inventory Days	100.98	65.85	39.97	28.19	104.34
Payable days	61.18	54.11	79.52	57.05	45.70
Cash Conversion Cycle	158.05	75.49	31.86	29.97	106.48

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.