Market cap
$649 Mln
Revenue (TTM)
$771 Mln
P/E Ratio
46.1
P/B Ratio
1.5
Div. Yield
1.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 32.69 | 12.13 | -21.02 | -8.74 | 2.01 |
| EBIT | 496.11 | -10.64 | -60.82 | -26.23 | -10.07 |
| Net Profit | 1,209.73 | -14.06 | -66.30 | -28.19 | -12.72 |
| EPS | 1,210.52 | -13.47 | -66.15 | -28.37 | -12.94 |
| Book Value | -- | -- | 5.14 | 12.24 | 7.97 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 5.89 | 4.86 | 2.83 | 4.07 | 6.68 |
| Net Margin
| -- | -- | 1.86 | -- | -- |
| Return on equity
| 13.58 | 10.70 | 3.41 | 5.60 | 16.96 |
| Return on Capital
| 11.70 | 9.46 | -- | 5.00 | 14.51 |
| Return on Assets
| 7.82 | 6.34 | 1.83 | 3.66 | 9.66 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.08 | 0.16 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
--
|
5.00
|
14.51
|
15.58
|
6.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
3.41
Lower than Peers by 9.06
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
3.41
|
5.60
|
16.96
|
18.18
|
7.04
|
|
Peer Median
|
12.47
|
--
|
--
|
--
|
--
|
ROA
1.83
Lower than Peers by 2.46
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
1.83
|
3.66
|
9.66
|
10.15
|
4.33
|
|
Peer Median
|
4.29
|
--
|
--
|
--
|
--
|
EBIT Margin
2.83
Lower than Peers by 5.57
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
2.83
|
4.07
|
6.68
|
6.92
|
3.43
|
|
Peer Median
|
8.39
|
--
|
--
|
--
|
--
|
Net Margin
1.86
Lower than Peers by 3.88
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
1.86
|
2.91
|
5.05
|
5.05
|
2.40
|
|
Peer Median
|
5.73
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-21.02
Lower than Peers by 23.87
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
-21.02
|
-0.37
|
0.09
|
0.36
|
0.18
|
|
Peer Median
|
2.85
|
--
|
--
|
--
|
--
|
EBIT Growth
-60.82
Lower than Peers by 59.26
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
-60.82
|
-61.75
|
5.39
|
173.98
|
25.91
|
|
Peer Median
|
-1.57
|
--
|
--
|
--
|
--
|
Net Profit Growth
-66.30
Lower than Peers by 64.18
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
-66.30
|
-63.75
|
8.93
|
186.50
|
25.17
|
|
Peer Median
|
-2.12
|
--
|
--
|
--
|
--
|
EPS Growth
-66.15
Lower than Peers by 62.66
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
-66.15
|
-0.64
|
0.08
|
1.84
|
0.25
|
|
Peer Median
|
-3.49
|
--
|
--
|
--
|
--
|
Book Value Growth
1.05
Lower than Peers by 5.21
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
1.05
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.26
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.52
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
0.00
|
0.08
|
0.16
|
0.17
|
0.16
|
|
Peer Median
|
0.52
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.46
Higher than Peers by 0.58
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
2.46
|
3.22
|
2.68
|
2.17
|
2.41
|
|
Peer Median
|
1.88
|
--
|
--
|
--
|
--
|
Quick Ratio
1.61
Higher than Peers by 0.44
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
1.61
|
1.87
|
1.74
|
1.37
|
1.42
|
|
Peer Median
|
1.17
|
--
|
--
|
--
|
--
|
Interest Coverage
28.36
Higher than Peers by 20.36
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
28.36
|
48.72
|
21.40
|
13.35
|
8.62
|
|
Peer Median
|
8.00
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
29.19
Higher than Peers by 11.60
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
29.19
|
25.09
|
24.92
|
24.81
|
20.94
|
|
Peer Median
|
17.60
|
--
|
--
|
--
|
--
|
Asset Turnover
0.99
Higher than Peers by 0.14
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
0.99
|
1.26
|
1.91
|
2.01
|
1.81
|
|
Peer Median
|
0.85
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
--
|
118.24
|
87.07
|
73.44
|
71.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
--
|
100.98
|
63.18
|
62.63
|
64.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
--
|
61.18
|
56.74
|
57.86
|
58.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
--
|
158.05
|
93.52
|
78.21
|
76.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
46.13
Higher than Peers by 26.47
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
46.13
|
18.79
|
11.94
|
8.36
|
14.96
|
|
Peer Median
|
19.66
|
--
|
--
|
--
|
--
|
Price / Book Value
1.52
Lower than Peers by 0.31
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
1.52
|
1.03
|
1.89
|
1.40
|
1.04
|
|
Peer Median
|
1.83
|
--
|
--
|
--
|
--
|
Dividend Yield
1.45
Higher than Peers by 0.16
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
1.45
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.29
|
--
|
--
|
--
|
--
|
EV/EBITDA
15.83
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
15.83
|
9.00
|
8.15
|
5.57
|
6.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
649
Higher than Peers by 265
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Miller (MLR)
|
649
|
--
|
--
|
--
|
--
|
|
Peer Median
|
384
|
--
|
--
|
--
|
--
|