Market cap
$12,101 Mln
Revenue (TTM)
$5,527 Mln
P/E Ratio
12.6
P/B Ratio
5.4
Div. Yield
0 %
| Deckers Outdoor (DECK) | Crocs (CROX) | Steven Madden (SHOO) | Wolverine World Wide (WWW) | Weyco Group (WEYS) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
12,101 | 5,855 | 3,372 | 1,678 | 428 |
Revenue ($ Mln) |
5,527 | 4,055 | 2,737 | 1,952 | 280 |
Net Profit ($ Mln) |
1,014.84 | 593.42 | 143.26 | 108.30 | 34.72 |
Net Margin (%) |
18.36 | 14.63 | 5.23 | 5.55 | 12.39 |
RoE (%) |
41.33 | 44.32 | 15.56 | 24.31 | 14.04 |
Price to Earnings |
12.64 | 10.91 | 22.93 | 16.23 | 12.32 |
Price-To-Book |
5.42 | 4.26 | 3.56 | 3.81 | 1.68 |
Income Statement ($ Mln)
| Deckers Outdoor (DECK) | Crocs (CROX) | Steven Madden (SHOO) | Wolverine World Wide (WWW) | Weyco Group (WEYS) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,472.30 | 4,040.65 | 2,521.52 | 1,874.30 | 276.17 |
|
Cost of Revenue
|
2,314.57 | 1,738.79 | 1,484.64 | 994.20 | 156.94 |
|
Gross Profit
|
3,157.73 | 2,301.86 | 1,036.88 | 880.10 | 119.23 |
|
Operating Expenses
|
1,894.82 | 1,414.23 | 967.98 | 729.90 | 90.06 |
|
Operating Profit (EBIT)
|
1,262.90 | 887.63 | 68.90 | 150.20 | 29.17 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
1,326.36 | 72.98 | 77.68 | 121.50 | 32.03 |
|
Provision for Tax
|
302.29 | 154.18 | 28.66 | 20.50 | 8.95 |
|
Profit after Tax (Net Income)
|
1,024.07 | -81.20 | 44.66 | 95.80 | 23.08 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | 93.10 | -- |
Liabilities ($ Mln)
| Deckers Outdoor (DECK) | Crocs (CROX) | Steven Madden (SHOO) | Wolverine World Wide (WWW) | Weyco Group (WEYS) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,499.64 | 1,293.28 | 866.39 | 408.00 | 239.57 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
384.05 | 2,181.34 | 484.59 | 765.10 | 31.46 |
|
Current Liabilities
|
804.07 | 700.13 | 525.71 | 521.10 | 48.64 |
|
Total Liabilities
|
3,687.77 | 4,174.75 | 1,914.28 | 1,709.30 | 319.67 |
Assets ($ Mln)
| Deckers Outdoor (DECK) | Crocs (CROX) | Steven Madden (SHOO) | Wolverine World Wide (WWW) | Weyco Group (WEYS) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
837.35 | 3,288.87 | 913.58 | 979.90 | 114.23 |
|
Current Assets
|
2,850.42 | 885.88 | 1,000.70 | 729.40 | 205.44 |
|
Total Assets
|
3,687.77 | 4,174.75 | 1,914.28 | 1,709.30 | 319.67 |
|
Total Debt*
|
375.19 | 1,613.85 | 486.14 | 762.00 | 10.79 |
|
Net Current Assets
|
2,046.35 | 185.75 | 474.99 | 208.30 | 156.80 |
Cashflow ($ Mln)
| Deckers Outdoor (DECK) | Crocs (CROX) | Steven Madden (SHOO) | Wolverine World Wide (WWW) | Weyco Group (WEYS) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,181.96 | 710.43 | 162.20 | 136.10 | 37.25 |
|
Cash Flow from Investing Activities
|
-84.61 | -51.23 | -400.92 | -13.90 | -0.24 |
|
Cash from Financing Activities
|
-1,084.04 | -714.57 | 157.15 | -73.80 | -13.23 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Deckers Outdoor (DECK) | Crocs (CROX) | Steven Madden (SHOO) | Wolverine World Wide (WWW) | Weyco Group (WEYS) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
36.16 | -2.52 | 3.80 | 8.42 | 9.10 |
|
ROE (%)
|
40.86 | -5.19 | 5.21 | 26.79 | 9.51 |
|
ROA (%)
|
27.98 | -1.81 | 2.69 | 5.67 | 7.17 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
18.71 | -2.01 | 1.77 | 5.11 | 8.36 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Deckers Outdoor (DECK) | Crocs (CROX) | Steven Madden (SHOO) | Wolverine World Wide (WWW) | Weyco Group (WEYS) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.10 | -0.01 | 0.10 | 0.07 | -0.05 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
6.00 | -108.55 | -73.63 | 100.00 | -23.89 |
|
EPS Growth (%)
|
0.14 | -1.10 | -0.73 | 0.97 | -0.23 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Deckers Outdoor (DECK) | Crocs (CROX) | Steven Madden (SHOO) | Wolverine World Wide (WWW) | Weyco Group (WEYS) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.83 | -54.49 | 66.37 | 15.48 | 12.68 |
|
Price / Book Value
|
5.67 | 3.42 | 3.42 | 3.63 | 1.22 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
8.99 | 24.56 | 27.03 | 10.91 | 5.90 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Deckers Outdoor (DECK) | Crocs (CROX) | Steven Madden (SHOO) | Wolverine World Wide (WWW) | Weyco Group (WEYS) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 1.25 | 0.56 | 1.87 | 0.05 |
|
Short term debt to equity ratio
|
0.03 | 0.07 | 0.07 | 0.27 | 0.02 |
|
Current Ratio
|
3.54 | 1.27 | 1.90 | 1.40 | 4.22 |
|
Quick Ratio
|
2.94 | 0.74 | 1.11 | 0.87 | 2.87 |
|
Interest Coverage
|
525.25 | 1.83 | 7.29 | 4.70 | 16,017.00 |
Operating Efficiency Ratios
| Deckers Outdoor (DECK) | Crocs (CROX) | Steven Madden (SHOO) | Wolverine World Wide (WWW) | Weyco Group (WEYS) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.86 | 8.24 | 16.84 | 8.65 | 14.09 |
|
Asset Turnover
|
1.49 | 0.90 | 1.52 | 1.11 | 0.86 |
|
Receivable days
|
23.74 | 27.88 | 59.66 | 36.20 | 51.22 |
|
Inventory Days
|
77.50 | 76.14 | 82.99 | 94.56 | 162.79 |
|
Payable days
|
63.32 | 55.77 | 49.71 | 68.99 | 22.78 |
|
Cash Conversion Cycle
|
37.93 | 48.26 | 92.93 | 61.77 | 191.23 |