Market cap
$11,068 Mln
Revenue (TTM)
$5,527 Mln
P/E Ratio
11.4
P/B Ratio
4.7
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5,527.29
|
5,472.30
|
4,985.61
|
4,287.76
|
3,627.29
|
3,150.34
|
|||||
|
Cost of Revenue
|
2,332.31
|
2,314.57
|
2,099.95
|
1,902.28
|
1,801.92
|
1,542.79
|
|||||
|
Gross Profit
|
3,194.98
|
3,157.73
|
2,885.66
|
2,385.49
|
1,825.37
|
1,607.55
|
|||||
|
Operating Expenses
|
1,942.07
|
1,894.82
|
1,706.57
|
1,457.97
|
1,172.62
|
1,042.84
|
|||||
|
Operating Profit (EBIT)
|
1,252.92
|
1,262.90
|
1,179.09
|
927.51
|
652.75
|
564.71
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
16.77
|
2.01
|
|||||
|
Profit before Tax
|
1,312.34
|
1,326.36
|
1,243.30
|
978.94
|
666.08
|
564.64
|
|||||
|
Provision for Tax
|
297.50
|
302.29
|
277.21
|
219.38
|
149.26
|
112.69
|
|||||
|
Profit after Tax (Net Income)
|
1,014.84
|
1,024.07
|
966.09
|
759.56
|
516.82
|
451.95
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
516.82
|
451.95
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,301.68
|
2,499.64
|
2,513.01
|
2,107.47
|
1,765.73
|
1,538.83
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
503.31
|
384.05
|
350.27
|
308.12
|
293.09
|
251.74
|
|||||
|
Current Liabilities
|
1,063.63
|
804.07
|
769.94
|
719.99
|
497.38
|
541.68
|
|||||
|
Total Liabilities
|
4,932.25
|
3,687.77
|
3,633.23
|
3,135.58
|
2,556.20
|
2,332.25
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
946.59
|
837.35
|
772.75
|
692.10
|
645.95
|
580.12
|
|||||
|
Current Assets
|
2,922.03
|
2,850.42
|
2,860.48
|
2,443.48
|
1,910.25
|
1,752.13
|
|||||
|
Total Assets
|
4,932.25
|
3,687.77
|
3,633.23
|
3,135.58
|
2,556.20
|
2,332.25
|
|||||
|
Total Debt*
|
472.33
|
375.19
|
276.98
|
266.88
|
246.49
|
222.07
|
|||||
|
Net Current Assets
|
1,858.40
|
2,046.35
|
2,090.53
|
1,723.49
|
1,412.87
|
1,210.44
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,181.96
|
1,044.52
|
1,033.18
|
537.42
|
172.35
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-84.61
|
-75.00
|
-89.33
|
-81.01
|
-51.01
|
|||||
|
Cash from Financing Activities
|
--
|
-1,084.04
|
-581.33
|
-417.68
|
-309.03
|
-367.48
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
147.38
|
-246.14
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
6.97
|
7.24
|
6.33
|
4.91
|
3.25
|
2.75
|
|||||
|
Cash EPS ($)
|
7.15
|
7.77
|
6.78
|
5.28
|
3.55
|
3.01
|
|||||
|
Adjusted Book Value ($)
|
16.83
|
17.67
|
16.46
|
13.62
|
11.11
|
9.37
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
8.35
|
6.84
|
6.68
|
3.38
|
1.05
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
7.75
|
6.28
|
6.10
|
2.87
|
0.74
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
36.16
|
37.41
|
34.63
|
27.39
|
26.37
|
|||||
|
ROE (%)
|
41.33
|
40.86
|
41.82
|
39.22
|
31.28
|
30.30
|
|||||
|
ROA (%)
|
20.67
|
27.98
|
28.55
|
26.69
|
21.14
|
20.09
|
|||||
|
EBIT Margin (%)
|
23.81
|
24.28
|
25.01
|
22.89
|
18.46
|
17.99
|
|||||
|
Net Margin (%)
|
18.36
|
18.71
|
19.38
|
17.71
|
14.18
|
14.34
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.85
|
0.10
|
0.16
|
0.18
|
0.15
|
0.24
|
|||||
|
EBIT Growth (%)
|
2.77
|
6.58
|
27.03
|
46.60
|
18.14
|
11.66
|
|||||
|
Net Profit Growth (%)
|
2.54
|
6.00
|
27.19
|
46.97
|
14.35
|
18.13
|
|||||
|
EPS Growth (%)
|
7.12
|
0.14
|
0.29
|
0.51
|
0.18
|
0.22
|
|||||
|
Book Value Growth (%)
|
0.74
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
11.37
|
13.83
|
17.67
|
191.72
|
138.27
|
99.49
|
|||||
|
Price / Book Value
|
4.73
|
5.67
|
6.79
|
69.10
|
40.47
|
29.22
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.01
|
8.99
|
11.75
|
139.01
|
98.66
|
72.74
|
|||||
|
Close Price ($)
|
99.29
|
100.09
|
111.81
|
156.88
|
74.93
|
45.63
|
|||||
|
High Price ($)
|
126.50
|
131.56
|
223.98
|
159.36
|
76.28
|
75.25
|
|||||
|
Low Price ($)
|
78.91
|
78.91
|
107.39
|
70.73
|
35.49
|
38.65
|
|||||
|
Market Cap ($ Cr)
|
11,067.50
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.15
|
0.11
|
0.13
|
0.14
|
0.14
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.03
|
0.02
|
0.03
|
0.03
|
0.03
|
|||||
|
Current Ratio
|
2.75
|
3.54
|
3.72
|
3.39
|
3.84
|
3.23
|
|||||
|
Quick Ratio
|
1.99
|
2.94
|
3.07
|
2.73
|
2.77
|
2.30
|
|||||
|
Interest Coverage
|
344.36
|
525.25
|
354.51
|
382.80
|
194.52
|
272.07
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.92
|
5.86
|
7.83
|
6.92
|
8.44
|
10.19
|
|||||
|
Asset Turnover
|
1.13
|
1.49
|
1.47
|
1.51
|
1.48
|
1.40
|
|||||
|
Receivable days
|
--
|
23.74
|
25.17
|
25.68
|
31.58
|
31.48
|
|||||
|
Inventory Days
|
--
|
77.50
|
84.32
|
96.69
|
105.37
|
92.93
|
|||||
|
Payable days
|
--
|
63.32
|
69.27
|
61.84
|
60.11
|
66.18
|
|||||
|
Cash Conversion Cycle
|
--
|
37.93
|
40.22
|
60.53
|
76.84
|
58.22
|