Stove Kraft Peer Comparison

NSE: STOVEKRAFT | BSE: 543260

₹814.25

₹14.35 (1.79%)

As on 13-Oct-2026IST

Market cap

₹2,694 Cr

Revenue (TTM)

₹1,748 Cr

P/E Ratio

55.4

P/B Ratio

5.2

Div. Yield

0.4 %

Edit

	Stove Kraft	IFB	Hawkins Cookers	Orient Electric	Hindware Home
Market cap (₹ Cr)	2,694	4,791	4,183	3,679	1,434
Revenue (₹ Cr)	1,748	5,866	1,332	3,507	2,604
Net Profit (₹ Cr)	48.61	160.05	135.63	109.81	26.47
Net Margin (%)	2.79	2.72	10.09	3.12	1.01
RoE (%)	9.74	17.77	33.18	16.38	-1.74
Price to Earnings	55.42	29.86	30.84	33.51	--
Price-To-Book	5.17	4.62	8.79	4.69	1.93

Income Statement (₹ Cr)

	Stove Kraft	IFB	Hawkins Cookers	Orient Electric	Hindware Home
Operating Revenue	1,607.42	5,619.48	1,252.93	3,326.39	2,510.28
Total Income	1,612.87	5,657.13	1,265.91	3,336.40	2,545.23
Total Expenditure	1,450.21	5,302.08	1,072.16	3,097.33	2,312.71
EBITDA	157.21	317.40	180.76	229.06	197.57
Depreciation	79.53	122.09	13.60	77.06	117.49
EBIT	77.68	195.31	167.17	152.00	80.08
Interest	32.14	25.15	3.53	22.56	70.40
Other Income	5.44	37.65	12.98	10.01	34.95
Exceptional Items	--	-13.96	--	-10.16	-52.58
Profit before Tax	50.98	192.45	176.62	129.29	-7.95
Provision for Tax	8.99	48.89	45.43	33.45	-4.20
Profit after Tax	41.99	143.56	131.19	95.84	-3.74

	Stove Kraft	IFB	Hawkins Cookers	Orient Electric	Hindware Home
Shareholder's Funds	504.24	994.86	445.25	760.10	736.89
Minority Interest	--	--	--	--	9.48
Non-Current Liabilities	163.30	255.54	29.86	38.20	362.49
Current Liabilities	555.42	1,233.33	213.12	825.38	1,245.24
Total Liabilities	1,228.73	2,483.73	688.22	1,666.61	2,451.78

	Stove Kraft	IFB	Hawkins Cookers	Orient Electric	Hindware Home
Non-Current Assets	682.88	837.30	148.95	446.49	1,147.06
Current Assets	540.08	1,646.43	539.26	1,174.39	1,214.90
Total Assets	1,228.73	2,483.73	688.22	1,666.61	2,451.78
Total Debt*	57.57	16.02	29.39	26.41	708.74
Net Current Assets	-15.34	413.10	326.15	349.01	-30.34
Contingent Liabilities	17.99	36.55	11.49	108.35	48.68

	Stove Kraft	IFB	Hawkins Cookers	Orient Electric	Hindware Home
Cash From Operating Activities	257.74	299.02	87.59	110.02	257.94
Cash Flow from Investing Activities	-109.40	-152.01	-17.05	-73.12	-129.31
Cash from Financing Activities	-129.16	-138.24	-65.59	-57.27	-120.21
Net Cash Inflow / Outflow	19.19	8.77	4.95	-20.37	8.42

	Stove Kraft	IFB	Hawkins Cookers	Orient Electric	Hindware Home
ROCE (%)	13.46	22.30	40.90	20.28	4.24
ROE (%)	8.63	15.64	31.67	13.31	-0.49
ROA (%)	3.40	5.93	20.63	6.10	-0.16
EBIT Margin (%)	10.12	6.32	15.46	7.19	9.26
Net Margin (%)	2.60	2.54	10.36	2.87	-0.15
Cash Profit Margin (%)	7.55	3.59	11.56	4.72	2.58

	Stove Kraft	IFB	Hawkins Cookers	Orient Electric	Hindware Home
Revenue Growth (%)	10.87	10.37	12.29	7.52	-0.50
EBIT Growth (%)	5.00	4.25	15.28	10.92	26.68
Net Profit Growth (%)	9.05	20.73	14.38	15.18	92.64
EPS Growth (%)	8.95	20.73	14.38	15.18	41.89
Book Value Growth (%)	7.35	18.17	16.18	9.32	-5.17

	Stove Kraft	IFB	Hawkins Cookers	Orient Electric	Hindware Home
Price / Earnings	35.95	25.24	30.05	34.69	0.00
Price / Book Value	3.00	3.65	8.85	4.42	1.98
Dividend Yield (%)	0.77	0.00	1.88	0.96	0.00
EV/EBITDA	9.45	9.91	19.51	13.88	9.18
Market Cap (₹ Cr)	1,509.69	3,624.00	3,942.34	3,324.73	1,459.98

	Stove Kraft	IFB	Hawkins Cookers	Orient Electric	Hindware Home
Debt to Equity	0.11	0.02	0.07	0.04	0.96
Short term debt to equity ratio	0.11	0.09	--	0.03	0.42
Current Ratio	0.97	1.33	2.53	1.42	0.98
Quick Ratio	0.32	0.82	1.62	0.91	0.48
Interest Coverage	2.59	8.65	51.05	6.73	0.89

	Stove Kraft	IFB	Hawkins Cookers	Orient Electric	Hindware Home
Debtors to sales (%)	7.15	7.78	4.60	18.62	16.71
Asset Turnover	1.30	3.06	1.97	2.33	1.83
Receivable days	27.95	21.39	17.28	56.43	38.35
Inventory Days	81.79	32.20	49.98	42.62	50.24
Payable days	115.01	102.95	56.22	95.69	89.26
Cash Conversion Cycle	-5.27	-49.36	11.04	3.36	-0.66

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.