Stove Kraft Financials
NSE: STOVEKRAFT | BSE: 543260
₹849.25
₹16.70
(2.01%)
As on 07-Sep-2026IST
Market cap
₹2,809 Cr
Revenue (TTM)
₹1,748 Cr
P/E Ratio
57.8
P/B Ratio
5.4
Div. Yield
0.4 %
loading...
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,747.90
|
1,607.42
|
1,449.82
|
1,364.33
|
1,283.85
|
1,136.36
|
|
|
|
|
|
|
Total Income
|
1,740.41
|
1,612.87
|
1,452.92
|
1,364.39
|
1,280.34
|
1,137.30
|
|
|
|
|
|
|
Total Expenditure
|
1,567.03
|
1,450.21
|
1,298.01
|
1,240.16
|
1,180.26
|
1,040.59
|
|
|
|
|
|
|
EBITDA
|
180.87
|
157.21
|
151.81
|
124.17
|
103.59
|
95.77
|
|
|
|
|
|
|
Depreciation
|
85.68
|
79.53
|
71.24
|
49.28
|
31.69
|
19.72
|
|
|
|
|
|
|
EBIT
|
95.20
|
77.68
|
80.57
|
74.88
|
71.91
|
76.05
|
|
|
|
|
|
|
Interest
|
27.59
|
32.14
|
34.89
|
29.39
|
21.12
|
14.44
|
|
|
|
|
|
|
Other Income
|
-7.49
|
5.44
|
3.10
|
0.06
|
-3.51
|
0.94
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
60.12
|
50.98
|
48.79
|
45.55
|
47.28
|
62.54
|
|
|
|
|
|
|
Provision for Tax
|
11.50
|
8.99
|
10.28
|
11.42
|
11.51
|
6.33
|
|
|
|
|
|
|
Profit after Tax
|
48.61
|
41.99
|
38.51
|
34.14
|
35.77
|
56.22
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
504.24
|
504.24
|
470.84
|
439.21
|
403.37
|
364.01
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
114.50
|
163.30
|
216.54
|
157.21
|
94.09
|
46.79
|
|
|
|
|
|
|
Current Liabilities
|
555.42
|
555.42
|
556.34
|
529.97
|
418.08
|
323.98
|
|
|
|
|
|
|
Total Liabilities
|
1,174.16
|
1,228.73
|
1,246.94
|
1,128.83
|
916.91
|
737.96
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
541.15
|
682.88
|
724.64
|
615.48
|
480.25
|
360.14
|
|
|
|
|
|
|
Current Assets
|
540.08
|
540.08
|
519.06
|
510.90
|
435.29
|
374.64
|
|
|
|
|
|
|
Total Assets
|
1,174.16
|
1,228.73
|
1,246.94
|
1,128.83
|
916.91
|
737.96
|
|
|
|
|
|
|
Total Debt*
|
--
|
57.57
|
202.66
|
206.96
|
199.00
|
155.18
|
|
|
|
|
|
|
Net Current Assets
|
-15.34
|
-15.34
|
-37.27
|
-19.07
|
17.21
|
50.66
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
17.99
|
16.08
|
17.82
|
7.58
|
7.07
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
257.74
|
129.91
|
112.58
|
76.31
|
-5.35
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-109.40
|
-79.45
|
-88.63
|
-103.99
|
-115.32
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-129.16
|
-54.83
|
-19.35
|
29.81
|
91.62
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
19.19
|
-4.37
|
4.60
|
2.12
|
-29.05
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
14.68
|
12.68
|
11.64
|
10.33
|
10.83
|
17.10
|
|
|
|
|
|
|
Cash EPS (₹)
|
14.68
|
36.71
|
33.18
|
25.24
|
20.42
|
23.10
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
157.26
|
152.11
|
141.83
|
132.37
|
121.94
|
110.19
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.41
|
3.50
|
3.00
|
2.50
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
77.85
|
39.28
|
34.06
|
23.10
|
-1.63
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
35.44
|
4.59
|
-10.65
|
-13.22
|
-42.84
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
13.46
|
12.68
|
12.00
|
12.20
|
17.52
|
|
|
|
|
|
|
ROE (%)
|
9.74
|
8.63
|
8.49
|
8.13
|
9.35
|
16.95
|
|
|
|
|
|
|
ROA (%)
|
4.09
|
3.40
|
3.25
|
3.34
|
4.33
|
8.61
|
|
|
|
|
|
|
EBIT Margin (%)
|
5.45
|
4.83
|
5.56
|
5.49
|
5.60
|
6.69
|
|
|
|
|
|
|
Net Margin (%)
|
2.79
|
2.60
|
2.65
|
2.50
|
2.79
|
4.94
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
7.55
|
7.58
|
6.11
|
5.25
|
6.68
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.46
|
10.87
|
6.27
|
6.27
|
12.98
|
32.30
|
|
|
|
|
|
|
EBIT Growth (%)
|
20.93
|
-3.59
|
7.60
|
4.14
|
-5.45
|
-23.16
|
|
|
|
|
|
|
Net Profit Growth (%)
|
19.34
|
9.05
|
12.80
|
-4.57
|
-36.37
|
-30.76
|
|
|
|
|
|
|
EPS Growth (%)
|
19.17
|
8.95
|
12.72
|
-4.64
|
-36.68
|
-31.34
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
7.35
|
7.23
|
8.63
|
11.20
|
20.34
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
57.78
|
35.95
|
60.43
|
40.60
|
34.66
|
35.84
|
|
|
|
|
|
|
Price / Book Value
|
5.39
|
3.00
|
4.96
|
3.17
|
3.08
|
5.56
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.41
|
0.77
|
0.43
|
0.60
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
16.36
|
9.45
|
16.27
|
12.70
|
14.18
|
22.31
|
|
|
|
|
|
|
Close Price (₹)
|
775.50
|
453.50
|
704.55
|
419.55
|
375.00
|
613.95
|
|
|
|
|
|
|
High Price (₹)
|
814.00
|
814.00
|
976.75
|
579.00
|
740.00
|
1,134.85
|
|
|
|
|
|
|
Low Price (₹)
|
445.95
|
445.95
|
419.50
|
361.80
|
353.10
|
400.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
2,808.83
|
1,509.69
|
2,326.96
|
1,386.02
|
1,239.68
|
2,014.81
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.11
|
0.43
|
0.47
|
0.49
|
0.43
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.11
|
0.40
|
0.42
|
0.39
|
0.32
|
|
|
|
|
|
|
Current Ratio
|
0.97
|
0.97
|
0.93
|
0.96
|
1.04
|
1.16
|
|
|
|
|
|
|
Quick Ratio
|
0.32
|
0.32
|
0.28
|
0.36
|
0.46
|
0.49
|
|
|
|
|
|
|
Interest Coverage
|
3.18
|
2.59
|
2.40
|
2.55
|
3.24
|
5.33
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.58
|
7.15
|
9.07
|
10.72
|
10.97
|
8.51
|
|
|
|
|
|
|
Asset Turnover
|
1.47
|
1.30
|
1.22
|
1.34
|
1.56
|
1.74
|
|
|
|
|
|
|
Receivable days
|
--
|
27.95
|
35.00
|
38.41
|
33.77
|
29.14
|
|
|
|
|
|
|
Inventory Days
|
--
|
81.79
|
85.87
|
75.40
|
65.50
|
59.97
|
|
|
|
|
|
|
Payable days
|
--
|
115.01
|
106.27
|
92.92
|
64.43
|
66.04
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-5.27
|
14.61
|
20.89
|
34.83
|
23.07
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
