Equitas SF Bank Peer Comparison
NSE: EQUITASBNK | BSE: 543243
₹73.29
As on 04-Sep-2026 14:34IST
Market cap
₹8,414 Cr
Revenue (TTM)
₹7,106 Cr
P/E Ratio
16.5
P/B Ratio
1.3
Div. Yield
0 %
| Equitas SF Bank | Ujjivan SF Bank | Jana SF Bank | Utkarsh SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
8,414 | 12,523 | 5,637 | 2,621 | 2,138 |
Interest Income (₹ Cr) |
7,106 | 7,338 | 5,648 | 3,381 | 3,807 |
Net Interest Income (₹ Cr) |
3,635.01 | 4,202.39 | 2,811.29 | 1,497.01 | 1,898.22 |
NIM (%) |
7.24 | 8.50 | 7.50 | 6.10 | 7.90 |
RoA (%) |
0.90 | 1.72 | 0.88 | -3.32 | -0.02 |
Price to Earnings |
16.48 | 13.82 | 14.84 | -- | -- |
Price-To-Book |
1.35 | 1.78 | 1.23 | 0.98 | 1.15 |
Income Statement (₹ Cr)
| Equitas SF Bank | Ujjivan SF Bank | Jana SF Bank | Utkarsh SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Interest Earned
|
6,794.24 | 6,931.45 | 4,709.79 | 3,378.78 | 3,537.18 |
|
Other Income
|
1,073.55 | 1,107.52 | 775.86 | 430.97 | 811.05 |
|
Total Income
|
7,867.78 | 8,038.97 | 5,485.65 | 3,809.75 | 4,348.23 |
|
Interest Expended
|
3,403.07 | 3,060.44 | 2,316.66 | 1,902.04 | 1,837.44 |
|
Operating Expenses
|
3,199.75 | 3,268.39 | 1,942.63 | 1,851.36 | 1,798.82 |
|
Operating Profit before Prov. & Cont.
|
1,264.97 | 1,710.13 | 1,226.37 | 56.35 | 711.97 |
|
Provisions and Contingencies
|
1,136.84 | 799.10 | 752.69 | 1,562.97 | 940.38 |
|
Profit Before Tax
|
128.13 | 911.03 | 473.68 | -1,506.62 | -228.40 |
|
Taxes
|
25.05 | 218.40 | -27.74 | -355.64 | -62.00 |
|
Profit after Tax
|
103.08 | 692.63 | 501.42 | -1,150.98 | -166.40 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
103.08 | 692.63 | 501.42 | -1,150.98 | -166.40 |
Liabilities (₹ Cr)
| Equitas SF Bank | Ujjivan SF Bank | Jana SF Bank | Utkarsh SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,124.83 | 6,815.68 | 4,118.35 | 2,775.60 | 1,786.54 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Deposits
|
46,533.09 | 45,668.33 | 29,119.78 | 21,653.98 | 25,850.16 |
|
Borrowings
|
5,772.55 | 3,736.01 | 3,866.82 | 2,829.44 | 2,752.74 |
|
Other Liabilities & Provisions
|
2,179.89 | 1,321.18 | 1,358.67 | 1,610.05 | 478.55 |
|
Total Liabilities
|
60,610.36 | 57,541.21 | 38,463.62 | 28,869.07 | 30,867.98 |
Assets (₹ Cr)
| Equitas SF Bank | Ujjivan SF Bank | Jana SF Bank | Utkarsh SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Cash and Balance with Reserve Bank of India
|
5,563.29 | 3,109.67 | 2,816.06 | 1,692.14 | 1,113.71 |
|
Balances with Banks and Money at Call
|
103.00 | 334.00 | 1,643.26 | 629.08 | 60.82 |
|
Investments
|
10,148.83 | 12,724.25 | 5,944.58 | 6,914.05 | 6,399.11 |
|
Advances
|
42,751.29 | 39,760.55 | 27,155.48 | 18,069.59 | 21,594.23 |
|
Net Block
|
526.56 | 457.27 | 149.96 | 332.70 | 226.16 |
|
Other Assets
|
1,328.67 | 1,119.67 | 751.06 | 1,106.38 | 1,184.14 |
|
Miscellaneous Exp. Not Written Off
|
-- | -- | -- | -- | -- |
|
Total Assets
|
60,610.36 | 57,541.21 | 38,463.62 | 28,869.07 | 30,867.98 |
Cashflow (₹ Cr)
| Equitas SF Bank | Ujjivan SF Bank | Jana SF Bank | Utkarsh SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3,315.83 | 1,843.20 | 4,073.25 | 780.69 | -1,960.29 |
|
Cash Flow from Investing Activities
|
-185.42 | -2,480.67 | -321.02 | -3,308.58 | -191.67 |
|
Cash from Financing Activities
|
3,641.25 | 911.35 | -1,331.44 | 1,412.49 | 1,347.37 |
|
Net Cash Inflow / Outflow
|
140.00 | 273.88 | 2,420.79 | -1,115.39 | -804.59 |
Ratios
Profitability Ratios
| Equitas SF Bank | Ujjivan SF Bank | Jana SF Bank | Utkarsh SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Yield on Advances
|
15.89 | 17.43 | 17.34 | 18.70 | 16.38 |
|
Yield on Investments
|
8.45 | 7.23 | 6.73 | 6.41 | 7.71 |
|
Interest Spread
|
9.39 | 11.24 | 10.32 | 10.93 | 9.96 |
|
NIM (%)
|
5.79 | 6.92 | 6.37 | 5.41 | 5.83 |
|
ROE (%)
|
1.71 | 10.90 | 13.10 | -40.73 | -8.93 |
|
ROA (%)
|
0.18 | 1.32 | 1.41 | -4.04 | -0.57 |
|
Cost to Income Ratio
|
71.67 | 65.65 | 61.30 | 97.05 | 71.64 |
Growth Ratios
| Equitas SF Bank | Ujjivan SF Bank | Jana SF Bank | Utkarsh SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.64 | 9.08 | 17.34 | -10.26 | -8.30 |
|
EBIT Growth (%)
|
-5.19 | 1.24 | 2.77 | -94.40 | 27.80 |
|
Net Profit Growth (%)
|
-29.90 | -4.61 | -25.11 | -4,956.35 | 68.08 |
|
EPS Growth (%)
|
-29.97 | -4.99 | -25.44 | -3,642.11 | 68.10 |
|
Book Value Growth (%)
|
0.82 | 12.04 | 14.72 | -7.16 | -8.48 |
Valuation Ratios
| Equitas SF Bank | Ujjivan SF Bank | Jana SF Bank | Utkarsh SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Price / Earnings
|
57.20 | 14.17 | 8.52 | 0.00 | 0.00 |
|
Price / Book Value
|
0.97 | 1.46 | 1.04 | 0.67 | 0.58 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
9.22 | 7.92 | 6.64 | 82.49 | 5.31 |
|
Market Cap (₹ Cr)
|
5,896.04 | 9,816.32 | 4,272.73 | 1,818.80 | 1,026.13 |