Equitas SF Bank Peer Comparison
NSE: EQUITASBNK | BSE: 543243
₹68.92
As on 07-Oct-2026IST
Market cap
₹7,862 Cr
Revenue (TTM)
₹7,106 Cr
P/E Ratio
15.4
P/B Ratio
1.3
Div. Yield
0 %
| Equitas SF Bank | Ujjivan SF Bank | Jana SF Bank | Utkarsh SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7,862 | 12,662 | 5,302 | 2,490 | 2,209 |
Interest Income (₹ Cr) |
7,106 | 7,338 | 5,648 | 3,381 | 3,807 |
Net Interest Income (₹ Cr) |
3,635.01 | 4,202.39 | 2,811.29 | 1,497.01 | 1,898.22 |
NIM (%) |
7.24 | 8.50 | 7.50 | 6.10 | 7.90 |
RoA (%) |
0.90 | 1.72 | 0.88 | -3.32 | -0.02 |
Price to Earnings |
15.40 | 13.98 | 13.96 | -- | -- |
Price-To-Book |
1.26 | 1.80 | 1.16 | 0.93 | 1.19 |
Income Statement (₹ Cr)
| Equitas SF Bank | Ujjivan SF Bank | Jana SF Bank | Utkarsh SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Interest Earned
|
7,105.77 | 7,337.51 | 5,648.03 | 3,381.44 | 3,806.72 |
|
Other Income
|
1,036.96 | 1,114.54 | 984.72 | 412.03 | 864.16 |
|
Total Income
|
8,142.74 | 8,452.05 | 6,632.75 | 3,793.47 | 4,670.88 |
|
Interest Expended
|
3,470.76 | 3,135.12 | 2,836.74 | 1,884.43 | 1,908.50 |
|
Operating Expenses
|
3,317.04 | 3,419.23 | 2,562.63 | 1,880.76 | 1,826.34 |
|
Operating Profit before Prov. & Cont.
|
1,264.97 | 1,710.13 | 1,165.66 | 56.35 | 711.97 |
|
Provisions and Contingencies
|
685.25 | 701.47 | 853.64 | 1,261.43 | 948.22 |
|
Profit Before Tax
|
128.13 | 911.03 | 326.43 | -1,506.62 | -228.40 |
|
Taxes
|
159.23 | 290.28 | 0.00 | -287.74 | -7.08 |
|
Profit after Tax
|
510.45 | 905.95 | 379.74 | -945.42 | -5.10 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
510.45 | 905.95 | 379.74 | -945.42 | -5.10 |
Liabilities (₹ Cr)
| Equitas SF Bank | Ujjivan SF Bank | Jana SF Bank | Utkarsh SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,124.83 | 6,815.68 | 4,470.21 | 2,775.60 | 1,786.53 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Deposits
|
46,533.09 | 45,668.33 | 35,784.49 | 21,653.98 | 25,850.16 |
|
Borrowings
|
5,772.55 | 3,736.01 | 5,496.76 | 2,829.44 | 2,752.74 |
|
Other Liabilities & Provisions
|
2,179.89 | 1,321.19 | 1,696.27 | 1,610.05 | 478.55 |
|
Total Liabilities
|
60,610.36 | 57,541.21 | 47,447.73 | 28,869.07 | 30,867.98 |
Assets (₹ Cr)
| Equitas SF Bank | Ujjivan SF Bank | Jana SF Bank | Utkarsh SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Cash and Balance with Reserve Bank of India
|
5,563.29 | 3,109.67 | 2,492.17 | 1,692.15 | 1,113.71 |
|
Balances with Banks and Money at Call
|
103.00 | 334.00 | 66.01 | 629.08 | 60.82 |
|
Investments
|
10,148.83 | 12,724.25 | 9,812.00 | 6,914.05 | 6,399.11 |
|
Advances
|
42,751.29 | 39,760.55 | 33,827.69 | 18,069.59 | 21,594.22 |
|
Net Block
|
526.56 | 457.27 | 190.68 | 332.70 | 226.16 |
|
Other Assets
|
1,328.67 | 1,119.67 | 1,051.18 | 1,106.38 | 1,184.14 |
|
Miscellaneous Exp. Not Written Off
|
-- | -- | -- | -- | -- |
|
Total Assets
|
60,610.36 | 57,541.21 | 47,447.73 | 28,869.07 | 30,867.98 |
Cashflow (₹ Cr)
| Equitas SF Bank | Ujjivan SF Bank | Jana SF Bank | Utkarsh SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3,315.83 | 1,843.20 | 593.64 | 780.69 | -1,960.29 |
|
Cash Flow from Investing Activities
|
-185.42 | -2,480.67 | -4,132.66 | -3,308.58 | -191.67 |
|
Cash from Financing Activities
|
3,641.25 | 911.35 | 1,640.54 | 1,412.49 | 1,347.37 |
|
Net Cash Inflow / Outflow
|
140.00 | 273.88 | -1,898.47 | -1,115.39 | -804.59 |
Ratios
Profitability Ratios
| Equitas SF Bank | Ujjivan SF Bank | Jana SF Bank | Utkarsh SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Yield on Advances
|
15.89 | 17.43 | 15.82 | 18.70 | 16.38 |
|
Yield on Investments
|
8.45 | 7.23 | 5.60 | 6.41 | 7.71 |
|
Interest Spread
|
9.39 | 11.24 | 9.14 | 10.93 | 9.96 |
|
NIM (%)
|
7.24 | 8.50 | 7.50 | 6.10 | 7.90 |
|
ROE (%)
|
8.52 | 13.79 | 8.65 | -36.58 | -0.29 |
|
ROA (%)
|
0.90 | 1.72 | 0.88 | -3.32 | -0.02 |
|
Cost to Income Ratio
|
71.67 | 65.65 | 67.76 | 97.05 | 71.64 |
Growth Ratios
| Equitas SF Bank | Ujjivan SF Bank | Jana SF Bank | Utkarsh SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.00 | 14.72 | 18.46 | -8.11 | 3.91 |
|
EBIT Growth (%)
|
-5.19 | 1.24 | -1.87 | -94.40 | 27.80 |
|
Net Profit Growth (%)
|
598.15 | 71.50 | -12.26 | -167.69 | 99.23 |
|
EPS Growth (%)
|
597.90 | 70.85 | -12.60 | -103.30 | 99.17 |
|
Book Value Growth (%)
|
0.82 | 12.04 | 8.16 | -42.22 | -8.48 |
Valuation Ratios
| Equitas SF Bank | Ujjivan SF Bank | Jana SF Bank | Utkarsh SF Bank | ESAF SF Bank | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.23 | 14.07 | 13.93 | -2.55 | -427.73 |
|
Price / Book Value
|
1.24 | 1.81 | 1.15 | 0.90 | 1.17 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
24.78 | 16.65 | 33.09 | -7.60 | 52.30 |
|
Market Cap (₹ Cr)
|
5,896.04 | 9,816.32 | 3,788.22 | 1,818.80 | 1,026.13 |