Arihant Institute Peer Comparison

BSE: 541401

₹1.56

₹0.07 (4.70%)

As on 13-Dec-2021IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Arihant Institute	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Market cap (₹ Cr)	1	35,101	3,359	3,201	2,323
Revenue (₹ Cr)	0	4,106	57	2,066	525
Net Profit (₹ Cr)	0.02	14.45	5.81	255.83	157.19
Net Margin (%)	16.29	0.33	9.61	12.15	29.13
RoE (%)	0.11	2.16	7.61	15.89	7.29
Price to Earnings	--	1,721.89	577.99	12.51	16.10
Price-To-Book	0.11	7.91	42.29	2.10	2.37

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Arihant Institute	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Operating Revenue	0.04	2,886.64	58.99	1,653.26	357.73
Total Income	0.09	3,039.09	63.18	1,710.30	400.81
Total Expenditure	0.03	2,813.10	51.74	1,306.87	313.75
EBITDA	0.01	73.54	7.25	346.40	43.98
Depreciation	0.05	366.43	1.28	61.91	163.78
EBIT	-0.03	-292.88	5.97	284.49	-119.80
Interest	0.01	85.32	0.45	24.06	131.23
Other Income	0.05	152.45	4.19	57.04	43.08
Exceptional Items	--	-32.67	--	-11.11	--
Profit before Tax	0.01	-258.55	9.78	306.36	-207.94
Provision for Tax	0.00	-15.29	2.72	78.86	5.79
Profit after Tax	0.02	-243.26	7.06	227.50	-213.73

Liabilities (₹ Cr)

	Arihant Institute	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Shareholder's Funds	13.52	1,524.55	70.76	1,209.96	256.92
Minority Interest	--	28.96	0.78	--	--
Non-Current Liabilities	0.08	1,091.76	5.47	256.75	1,036.95
Current Liabilities	0.82	1,431.60	16.89	808.30	580.95
Total Liabilities	14.59	4,172.42	93.90	2,282.62	1,874.82

Assets (₹ Cr)

	Arihant Institute	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Non-Current Assets	9.34	1,840.15	69.76	775.03	1,640.39
Current Assets	5.07	2,236.72	24.14	1,499.98	234.43
Total Assets	14.59	4,172.42	93.90	2,282.62	1,874.82
Total Debt*	0.25	0.33	7.96	70.65	513.34
Net Current Assets	4.25	805.12	7.25	691.68	-346.52
Contingent Liabilities	2.46	16.64	1.16	24.95	--

Cashflow (₹ Cr)

	Arihant Institute	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Cash From Operating Activities	0.00	506.90	-3.11	247.10	31.65
Cash Flow from Investing Activities	--	-1,513.22	-1.22	-129.22	-65.80
Cash from Financing Activities	0.00	1,006.76	6.42	-72.58	50.98
Net Cash Inflow / Outflow	0.01	0.44	2.09	45.30	16.84

Ratios

Profitability Ratios

	Arihant Institute	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
ROCE (%)	0.13	-17.62	14.21	28.11	-9.60
ROE (%)	0.11	0.00	10.50	21.74	-72.51
ROA (%)	0.11	-7.49	8.58	10.44	-12.21
EBIT Margin (%)	147.56	7.83	19.39	24.40	24.34
Net Margin (%)	16.29	-8.00	11.18	13.30	-53.32
Cash Profit Margin (%)	142.09	4.27	14.14	17.51	-13.79

Growth Ratios

	Arihant Institute	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Revenue Growth (%)	-47.08	48.74	209.69	6.42	-1.11
EBIT Growth (%)	-60.83	125.09	109.40	1.69	38.72
Net Profit Growth (%)	-53.76	78.49	93.48	6.69	-177.26
EPS Growth (%)	-53.80	79.48	-81.17	6.11	-185.15
Book Value Growth (%)	0.11	134.14	11.04	22.80	-32.76

Valuation Ratios

	Arihant Institute	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Price / Earnings	0.00	0.00	200.45	24.47	0.00
Price / Book Value	0.00	0.00	19.48	4.83	6.66
Dividend Yield (%)	--	--	0.00	0.73	0.00
EV/EBITDA	151.82	3.88	120.88	13.13	23.15
Market Cap (₹ Cr)	0.00	0.00	1,378.00	5,566.87	1,577.94

Solvency Ratios

	Arihant Institute	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Debt to Equity	0.02	0.00	0.11	0.06	2.17
Short term debt to equity ratio	--	0.00	--	--	0.01
Current Ratio	6.20	1.56	1.43	1.86	0.40
Quick Ratio	6.19	1.51	1.02	1.86	0.40
Interest Coverage	3.26	-2.03	22.96	13.73	-0.58

Operating Efficiency Ratios

	Arihant Institute	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Debtors to sales (%)	11,122.39	1.44	16.08	15.21	12.89
Asset Turnover	0.00	0.89	0.72	0.76	0.21
Receivable days	0.00	4.36	34.10	52.61	42.87
Inventory Days	38.36	8.24	27.31	0.02	2.77
Payable days	0.00	469.51	35.77	0.00	1,971.88
Cash Conversion Cycle	38.36	-456.91	25.65	52.62	-1,926.24

Annual
Quarterly