Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.04
|
0.08
|
0.09
|
0.01
|
0.03
|
0.57
|
|||||
|
Total Income
|
0.09
|
0.43
|
0.18
|
0.01
|
0.03
|
0.57
|
|||||
|
Total Expenditure
|
0.03
|
0.27
|
0.03
|
0.01
|
0.03
|
0.39
|
|||||
|
EBITDA
|
0.01
|
-0.19
|
0.06
|
0.01
|
0.00
|
0.17
|
|||||
|
Depreciation
|
0.05
|
0.09
|
0.15
|
0.16
|
0.13
|
0.13
|
|||||
|
EBIT
|
-0.03
|
-0.28
|
-0.09
|
-0.15
|
-0.13
|
0.04
|
|||||
|
Interest
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.05
|
0.35
|
0.09
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
-0.05
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.01
|
0.02
|
0.00
|
-0.15
|
-0.13
|
0.04
|
|||||
|
Provision for Tax
|
0.00
|
-0.01
|
-0.03
|
-0.03
|
-0.01
|
0.00
|
|||||
|
Profit after Tax
|
0.02
|
0.03
|
0.03
|
-0.12
|
-0.12
|
0.04
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.52
|
13.50
|
13.47
|
13.44
|
13.56
|
13.68
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.08
|
0.07
|
-0.13
|
-0.03
|
0.00
|
0.02
|
|||||
|
Current Liabilities
|
0.82
|
0.89
|
0.89
|
0.89
|
0.88
|
0.91
|
|||||
|
Total Liabilities
|
14.59
|
14.63
|
14.38
|
14.43
|
14.55
|
14.69
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
9.34
|
9.39
|
9.48
|
9.63
|
9.79
|
9.92
|
|||||
|
Current Assets
|
5.07
|
5.08
|
4.75
|
4.67
|
4.66
|
4.68
|
|||||
|
Total Assets
|
14.59
|
14.63
|
14.38
|
14.43
|
14.55
|
14.69
|
|||||
|
Total Debt*
|
0.25
|
0.24
|
0.03
|
0.10
|
0.10
|
0.10
|
|||||
|
Net Current Assets
|
4.25
|
4.19
|
3.86
|
3.78
|
3.78
|
3.78
|
|||||
|
Contingent Liabilities
|
2.46
|
2.44
|
--
|
1.01
|
1.01
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.00
|
-0.21
|
0.08
|
0.00
|
-0.02
|
-0.22
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.00
|
--
|
0.04
|
|||||
|
Cash from Financing Activities
|
0.00
|
0.22
|
-0.08
|
0.00
|
0.00
|
0.08
|
|||||
|
Net Cash Inflow / Outflow
|
0.01
|
0.01
|
0.00
|
0.00
|
-0.02
|
-0.10
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.02
|
0.04
|
0.03
|
-0.13
|
-0.12
|
0.04
|
|||||
|
Cash EPS (₹)
|
0.06
|
0.13
|
0.19
|
0.04
|
0.01
|
0.18
|
|||||
|
Adjusted Book Value (₹)
|
14.37
|
14.36
|
14.32
|
14.29
|
14.42
|
14.54
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
0.00
|
-0.22
|
0.08
|
0.00
|
-0.02
|
-0.24
|
|||||
|
Free Cash Flow per Share (₹)
|
0.00
|
-0.21
|
0.11
|
0.03
|
-0.01
|
-0.90
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
0.13
|
0.15
|
0.02
|
-1.09
|
-0.92
|
0.30
|
|||||
|
ROE (%)
|
0.11
|
0.25
|
0.21
|
-0.90
|
-0.85
|
0.26
|
|||||
|
ROA (%)
|
0.11
|
0.23
|
0.19
|
-0.84
|
-0.79
|
0.24
|
|||||
|
EBIT Margin (%)
|
-79.37
|
-349.26
|
-102.39
|
-1,017.04
|
-411.97
|
7.27
|
|||||
|
Net Margin (%)
|
16.29
|
7.71
|
15.11
|
-829.54
|
-374.84
|
6.23
|
|||||
|
Cash Profit Margin (%)
|
142.09
|
155.94
|
198.29
|
250.16
|
39.19
|
29.69
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-47.08
|
-8.73
|
508.16
|
-52.47
|
-94.57
|
-67.57
|
|||||
|
EBIT Growth (%)
|
87.97
|
-211.34
|
38.78
|
-17.35
|
-407.86
|
-77.92
|
|||||
|
Net Profit Growth (%)
|
-53.76
|
20.95
|
122.77
|
-5.19
|
-426.44
|
-78.72
|
|||||
|
EPS Growth (%)
|
-53.80
|
20.75
|
122.79
|
-5.22
|
-426.06
|
-78.70
|
|||||
|
Book Value Growth (%)
|
0.11
|
0.25
|
0.21
|
-0.89
|
-0.84
|
0.26
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
0.14
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
151.82
|
59.45
|
62.11
|
1,035.68
|
3,046.80
|
54.43
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
1.96
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
5.25
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
1.70
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
1.84
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.02
|
0.02
|
0.00
|
0.01
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
6.20
|
5.70
|
5.34
|
5.26
|
5.27
|
5.17
|
|||||
|
Quick Ratio
|
6.19
|
5.69
|
5.29
|
5.20
|
5.21
|
5.11
|
|||||
|
Interest Coverage
|
3.26
|
24.06
|
4.42
|
-278.93
|
-195.69
|
19.61
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11,122.39
|
5,895.93
|
4,974.61
|
29,692.96
|
14,078.21
|
764.44
|
|||||
|
Asset Turnover
|
0.00
|
0.01
|
0.01
|
0.00
|
0.00
|
0.04
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
2,682.88
|
|||||
|
Inventory Days
|
38.36
|
113.58
|
202.11
|
1,342.39
|
638.08
|
39.23
|
|||||
|
Payable days
|
--
|
1,117.20
|
4,715.25
|
--
|
4,956.37
|
446.89
|
|||||
|
Cash Conversion Cycle
|
38.36
|
-1,003.62
|
-4,513.14
|
--
|
-4,318.29
|
2,275.21
|