Market cap
₹15 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
19.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.40
|
1.90
|
--
|
0.41
|
39.10
|
2.21
|
|||||
|
Other Income
|
0.15
|
0.12
|
0.16
|
0.09
|
0.22
|
0.08
|
|||||
|
Total Income
|
0.55
|
2.02
|
0.16
|
0.51
|
39.32
|
2.30
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
3.23
|
0.23
|
2.91
|
0.44
|
39.16
|
2.24
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.68
|
1.79
|
-2.75
|
0.06
|
0.16
|
0.05
|
|||||
|
Taxes
|
0.06
|
0.48
|
--
|
0.02
|
0.04
|
0.01
|
|||||
|
Profit after Tax
|
-2.73
|
1.31
|
-2.75
|
0.04
|
0.12
|
0.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-2.74
|
1.31
|
-2.75
|
0.04
|
0.12
|
0.04
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.77
|
3.11
|
1.80
|
4.55
|
4.51
|
4.40
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.61
|
0.86
|
0.04
|
0.06
|
0.05
|
0.01
|
|||||
|
Total Liabilities
|
4.38
|
3.97
|
1.84
|
4.60
|
4.56
|
4.41
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.37
|
0.01
|
0.02
|
0.00
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.35
|
0.00
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
0.01
|
0.02
|
0.00
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.30
|
0.15
|
-0.31
|
0.05
|
0.01
|
0.00
|
|||||
|
Cash EPS (₹)
|
-0.30
|
0.15
|
-0.31
|
0.05
|
0.01
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
0.09
|
0.35
|
0.20
|
5.05
|
0.50
|
0.49
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.04
|
0.00
|
0.03
|
0.01
|
-0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.04
|
0.00
|
0.03
|
-0.07
|
-0.04
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
68.23
|
-86.52
|
1.34
|
3.61
|
1.15
|
|||||
|
ROE (%)
|
-72.22
|
53.51
|
-86.53
|
0.99
|
2.65
|
0.86
|
|||||
|
ROA (%)
|
-65.45
|
45.21
|
-85.19
|
0.98
|
2.63
|
0.85
|
|||||
|
EBIT Margin (%)
|
-706.25
|
88.01
|
--
|
-8.10
|
-0.15
|
-1.51
|
|||||
|
Net Margin (%)
|
-498.72
|
64.95
|
-1,698.39
|
8.87
|
0.30
|
1.63
|
|||||
|
Cash Profit Margin (%)
|
--
|
69.12
|
--
|
11.44
|
0.31
|
1.91
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-83.76
|
--
|
-100.00
|
-98.95
|
1,667.46
|
-62.85
|
|||||
|
EBIT Growth (%)
|
-223.04
|
157.55
|
-8,611.76
|
41.82
|
-71.94
|
33.36
|
|||||
|
Net Profit Growth (%)
|
-83.76
|
147.82
|
-6,217.23
|
-61.93
|
215.05
|
5.11
|
|||||
|
EPS Growth (%)
|
-249.19
|
147.82
|
-711.42
|
280.92
|
214.90
|
5.13
|
|||||
|
Book Value Growth (%)
|
--
|
72.74
|
-60.42
|
0.90
|
2.46
|
1.38
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-5.47
|
5.07
|
--
|
13.43
|
12.52
|
9.54
|
|||||
|
Price / Book Value
|
19.21
|
2.14
|
2.80
|
0.13
|
3.27
|
0.81
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-5.62
|
3.89
|
-1.82
|
8.88
|
89.85
|
64.72
|
|||||
|
Close Price (₹)
|
1.94
|
0.74
|
0.56
|
0.67
|
1.64
|
0.40
|
|||||
|
High Price (₹)
|
3.03
|
1.00
|
0.96
|
3.58
|
3.51
|
1.06
|
|||||
|
Low Price (₹)
|
0.64
|
0.51
|
0.53
|
0.53
|
0.31
|
0.32
|
|||||
|
Market Cap (₹ Cr)
|
14.94
|
6.66
|
--
|
0.60
|
14.76
|
3.57
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.11
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.11
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.15
|
4.63
|
43.38
|
83.15
|
92.59
|
337.65
|
|||||
|
Quick Ratio
|
1.15
|
4.63
|
43.38
|
83.15
|
92.59
|
337.65
|
|||||
|
Interest Coverage
|
--
|
8,971.50
|
--
|
1,507.76
|
136.51
|
456.44
|