Market cap
₹111 Cr
Revenue (TTM)
₹24 Cr
P/E Ratio
14.6
P/B Ratio
1.7
Div. Yield
0 %
| Veeram Securities | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
111 | 16,503 | 14,356 | 13,034 | 14,142 |
Revenue (₹ Cr) |
24 | 9,622 | 1,363 | 2,681 | 3,505 |
Net Profit (₹ Cr) |
7.60 | 391.04 | 609.68 | 59.43 | 774.41 |
Net Margin (%) |
27.90 | 4.06 | 42.91 | 2.17 | 21.39 |
RoE (%) |
16.28 | 30.41 | -- | 3.25 | 10.06 |
Price to Earnings |
14.61 | 42.20 | 23.55 | 231.43 | 18.25 |
Price-To-Book |
1.71 | 10.99 | 8.71 | 7.93 | 1.59 |
Income Statement (₹ Cr)
| Veeram Securities | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Operating Income
|
26.48 | 4,910.58 | 1,053.16 | 1,770.00 | 2,244.60 |
|
Other Income
|
0.19 | 5.72 | 35.33 | 60.19 | 127.27 |
|
Total Income
|
26.48 | 4,916.30 | 1,088.49 | 1,830.20 | 2,371.87 |
|
Interest Expense
|
0.00 | 41.07 | 8.83 | 208.12 | 52.03 |
|
PBT & Exceptional Items
|
4.51 | 159.92 | 585.32 | -219.89 | 452.56 |
|
Operating Expenses
|
21.96 | 4,691.62 | 452.88 | 1,694.48 | 1,849.33 |
|
Exceptional Income/Expenses
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
4.51 | 159.92 | 585.32 | -221.84 | 452.56 |
|
Taxes
|
1.10 | 41.21 | 158.03 | -- | -125.14 |
|
Profit after Tax
|
3.41 | 118.71 | 427.29 | -221.84 | 577.70 |
|
Minority Interest
|
-- | -- | -- | 3.97 | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
3.41 | 118.71 | 427.29 | -221.67 | 577.70 |
Liabilities (₹ Cr)
| Veeram Securities | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
25.31 | 1,102.35 | 1,062.75 | 906.77 | 6,192.80 |
|
Minority Interest
|
-- | -- | -- | 3.97 | -- |
|
Non-Current Liabilities
|
0.02 | 104.25 | 120.14 | 920.43 | 47.26 |
|
Current Liabilities
|
1.78 | 1,348.62 | 303.88 | 1,701.11 | 2,153.37 |
|
Total Liabilities
|
27.10 | 2,559.22 | 1,504.06 | 3,532.28 | 8,412.31 |
Assets (₹ Cr)
| Veeram Securities | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
11.21 | 233.93 | 467.70 | 1,402.54 | 1,283.74 |
|
Current Assets
|
15.89 | 2,321.29 | 1,019.07 | 2,129.75 | 7,109.69 |
|
Total Assets
|
27.10 | 2,559.22 | 1,504.06 | 3,532.28 | 8,412.31 |
|
Contingent Liabilities
|
-- | 20.38 | 138.59 | -- | 131.35 |
Cashflow (₹ Cr)
| Veeram Securities | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.21 | -423.98 | 393.38 | -665.83 | -632.72 |
|
Cash Flow from Investing Activities
|
-5.09 | -137.94 | -1,641.38 | -84.23 | 2.49 |
|
Cash from Financing Activities
|
-0.17 | 636.90 | 1,188.26 | 739.70 | 687.69 |
|
Net Cash Inflow / Outflow
|
-0.04 | 74.98 | -59.74 | -10.36 | 57.46 |
Ratios
Profitability Ratios
| Veeram Securities | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.04 | 14.43 | 259.24 | -0.84 | 6.61 |
|
ROE (%)
|
14.39 | 14.88 | 186.63 | -40.94 | 13.41 |
|
ROA (%)
|
13.62 | 5.89 | 34.04 | -7.41 | 7.38 |
|
EBIT Margin (%)
|
17.06 | 4.58 | 60.35 | 7.67 | 23.28 |
|
Net Margin (%)
|
12.87 | 2.41 | 39.26 | -12.12 | 24.36 |
|
Cash Profit Margin (%)
|
12.90 | 2.90 | 43.08 | -4.20 | 26.54 |
Growth Ratios
| Veeram Securities | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
37.00 | 28.32 | 17.28 | 39.83 | 270.76 |
|
EBIT Growth (%)
|
36.06 | 3.17 | 25.06 | 49.07 | 591.25 |
|
Net Profit Growth (%)
|
38.47 | -3.68 | 29.15 | -55.96 | 191.79 |
|
EPS Growth (%)
|
38.47 | -12.22 | 18.64 | 19.67 | 167.22 |
|
Book Value Growth (%)
|
14.71 | 123.52 | 275.76 | 170.12 | 93.89 |
Valuation Ratios
| Veeram Securities | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.48 | 52.56 | 55.98 | 0.00 | 14.37 |
|
Price / Book Value
|
2.76 | 5.66 | 22.51 | 0.00 | 1.46 |
|
Dividend Yield (%)
|
0.00 | 0.62 | 0.44 | -- | 0.00 |
|
EV/EBITDA
|
15.40 | 29.91 | 37.02 | 7.06 | 19.71 |
|
Market Cap (₹ Cr)
|
69.82 | 6,238.89 | 23,917.90 | 0.00 | 8,300.08 |
Solvency Ratios
| Veeram Securities | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.66 | 0.00 | 1.36 | 0.36 |
|
Short term debt to equity ratio
|
-- | 0.55 | -- | 0.58 | 0.33 |
|
Current Ratio
|
8.95 | 1.72 | 3.35 | 1.25 | 3.30 |
|
Quick Ratio
|
3.44 | 0.25 | 3.35 | 0.28 | 0.21 |
|
Interest Coverage
|
1,610.25 | 4.89 | 67.26 | -0.07 | 9.70 |