Market cap
₹112 Cr
Revenue (TTM)
₹27 Cr
P/E Ratio
15
P/B Ratio
1.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
27.24
|
24.60
|
26.48
|
19.33
|
18.68
|
18.74
|
|||||
|
Other Income
|
4.92
|
0.42
|
--
|
0.19
|
0.17
|
1.77
|
|||||
|
Total Income
|
32.16
|
25.02
|
26.48
|
19.52
|
18.85
|
20.51
|
|||||
|
Interest Expense
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
22.78
|
15.08
|
21.96
|
16.20
|
16.48
|
16.00
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
9.37
|
9.93
|
4.51
|
3.30
|
2.32
|
4.49
|
|||||
|
Taxes
|
1.92
|
2.36
|
1.10
|
0.83
|
0.53
|
0.50
|
|||||
|
Profit after Tax
|
7.45
|
7.58
|
3.41
|
2.46
|
1.79
|
3.99
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
7.46
|
7.58
|
3.41
|
2.46
|
1.79
|
3.99
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
66.52
|
63.63
|
25.31
|
22.06
|
19.60
|
18.38
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.04
|
0.04
|
0.02
|
-0.03
|
-0.01
|
-0.01
|
|||||
|
Current Liabilities
|
2.80
|
2.18
|
1.78
|
0.93
|
0.75
|
0.10
|
|||||
|
Total Liabilities
|
69.35
|
65.84
|
27.10
|
23.00
|
20.35
|
18.48
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-21.96
|
2.38
|
-0.12
|
-0.08
|
3.92
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-8.89
|
-2.25
|
0.19
|
-0.49
|
-5.63
|
|||||
|
Cash from Financing Activities
|
--
|
30.75
|
-0.17
|
0.00
|
0.69
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.10
|
-0.04
|
0.07
|
0.12
|
-1.71
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.80
|
0.67
|
0.44
|
0.32
|
0.23
|
0.51
|
|||||
|
Cash EPS (₹)
|
0.66
|
0.67
|
0.44
|
0.32
|
0.24
|
0.52
|
|||||
|
Adjusted Book Value (₹)
|
5.86
|
5.61
|
3.27
|
2.85
|
2.53
|
2.37
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
0.05
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.94
|
0.31
|
-0.02
|
-0.01
|
3.88
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.46
|
0.28
|
0.01
|
-0.11
|
-1.89
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
22.34
|
19.04
|
15.83
|
12.21
|
27.39
|
|||||
|
ROE (%)
|
11.45
|
17.04
|
14.39
|
11.82
|
9.42
|
24.34
|
|||||
|
ROA (%)
|
14.64
|
16.30
|
13.62
|
11.37
|
9.22
|
23.76
|
|||||
|
EBIT Margin (%)
|
16.35
|
38.67
|
17.03
|
16.06
|
11.52
|
14.48
|
|||||
|
Net Margin (%)
|
23.18
|
30.28
|
12.87
|
12.61
|
9.49
|
19.43
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
30.81
|
12.90
|
12.85
|
9.84
|
21.40
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
23.69
|
-7.12
|
37.00
|
3.47
|
-0.31
|
-8.69
|
|||||
|
EBIT Growth (%)
|
-0.36
|
110.98
|
45.24
|
44.21
|
-20.69
|
39.32
|
|||||
|
Net Profit Growth (%)
|
58.70
|
122.27
|
38.47
|
37.61
|
-55.11
|
36.06
|
|||||
|
EPS Growth (%)
|
29.78
|
51.70
|
38.48
|
37.61
|
-55.11
|
36.06
|
|||||
|
Book Value Growth (%)
|
--
|
151.44
|
14.71
|
12.56
|
6.63
|
27.88
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.01
|
16.47
|
20.00
|
24.77
|
31.84
|
2.67
|
|||||
|
Price / Book Value
|
1.68
|
1.96
|
2.76
|
2.76
|
2.91
|
4.35
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
0.54
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.94
|
12.55
|
15.40
|
18.28
|
23.95
|
17.70
|
|||||
|
Close Price (₹)
|
9.63
|
11.00
|
9.02
|
7.87
|
7.35
|
10.32
|
|||||
|
High Price (₹)
|
12.99
|
11.20
|
14.10
|
11.45
|
37.15
|
23.86
|
|||||
|
Low Price (₹)
|
6.82
|
6.82
|
7.19
|
7.08
|
7.08
|
6.25
|
|||||
|
Market Cap (₹ Cr)
|
111.87
|
124.81
|
69.82
|
60.97
|
56.96
|
79.93
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
20.79
|
25.11
|
8.95
|
12.85
|
12.43
|
84.61
|
|||||
|
Quick Ratio
|
6.72
|
10.43
|
3.44
|
3.62
|
0.67
|
6.61
|
|||||
|
Interest Coverage
|
9,371.00
|
2,760.00
|
1,610.25
|
4,710.43
|
7,532.71
|
5,132.89
|