Satin Creditcare Financials

NSE: SATIN | BSE: 539404

₹214.88

₹-1.80 (-0.83%)

As on 15-Sep-2026IST

Market cap

₹2,373 Cr

Revenue (TTM)

₹3,217 Cr

P/E Ratio

5.8

P/B Ratio

0.8

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Income	3,217.00	3,143.03	2,571.38	2,237.42	1,549.16	1,377.05
Other Income	15.77	21.30	17.38	17.23	199.78	4.09
Total Income	3,232.77	3,164.33	2,588.77	2,254.64	1,748.94	1,381.14
Interest Expense	1,327.65	1,098.32	1,026.94	901.02	616.73	630.72
Operating Expenses	1,337.93	1,603.66	1,298.79	748.07	1,108.58	700.15
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	535.17	432.05	235.77	582.89	5.24	34.18
Taxes	125.42	99.84	49.64	146.95	0.43	13.48
Profit after Tax	409.76	332.21	186.13	435.94	4.81	20.70
Minority Interest	0.00	-0.02	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	409.76	332.19	186.13	435.94	4.81	20.70

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	2,863.40	2,863.40	2,542.86	2,400.85	1,628.12	1,581.85
Minority Interest	0.00	4.12	--	--	--	--
Non-Current Liabilities	100.47	5,646.11	4,216.24	4,308.48	4,672.27	4,941.98
Current Liabilities	11,418.78	5,864.37	4,783.62	3,766.29	1,460.60	1,048.90
Total Liabilities	14,386.77	14,378.00	11,587.12	10,484.71	7,849.57	7,655.27

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	175.08	11,800.73	10,238.44	9,327.07	6,535.58	5,512.27
Current Assets	14,143.51	2,577.27	1,304.28	1,148.55	1,225.41	2,060.46
Total Assets	14,386.77	14,378.00	11,587.12	10,484.71	7,849.57	7,655.27
Contingent Liabilities	--	25.87	27.11	44.05	47.33	16.69

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	-973.81	-563.40	-2,068.89	-956.34	336.17
Cash Flow from Investing Activities	--	-122.93	-45.39	-24.20	-72.90	-50.80
Cash from Financing Activities	--	1,873.34	913.81	2,259.44	389.87	-442.42
Net Cash Inflow / Outflow	--	776.60	305.02	166.34	-639.37	-157.05

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	37.09	30.20	16.92	39.64	0.57	2.78
Cash EPS (₹)	37.09	32.96	19.40	41.70	2.74	4.94
Adjusted Book Value (₹)	270.08	260.07	231.15	218.28	188.67	205.51
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-88.54	-51.22	-188.10	-112.85	45.10
Free Cash Flow per Share (₹)	--	-111.43	-81.65	-192.64	-133.38	25.29

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	12.15	11.67	16.63	8.37	8.87
ROE (%)	14.94	12.30	7.53	21.80	0.31	1.37
ROA (%)	3.16	2.56	1.69	4.78	0.06	0.27
EBIT Margin (%)	57.42	48.01	48.43	65.55	27.25	47.99
Net Margin (%)	12.68	10.50	7.19	19.34	0.28	1.50
Cash Profit Margin (%)	--	11.53	8.30	20.50	1.50	2.67

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	20.97	22.23	14.93	44.43	12.50	0.09
EBIT Growth (%)	52.76	21.18	-15.09	247.40	-36.11	6.63
Net Profit Growth (%)	18.62	78.49	-57.30	8,957.32	-76.75	248.04
EPS Growth (%)	225.28	78.47	-57.30	6,877.99	-79.55	231.97
Book Value Growth (%)	--	12.51	5.90	50.16	4.37	3.22

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	5.79	4.65	8.47	5.30	224.82	36.77
Price / Book Value	0.80	0.54	0.62	0.96	0.68	0.50
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	5.93	6.67	7.09	6.09	9.18	6.61
Close Price (₹)	245.90	139.87	142.98	210.15	127.35	102.40
High Price (₹)	248.20	176.00	275.00	283.65	174.90	115.30
Low Price (₹)	133.01	131.40	134.22	117.40	84.90	61.85
Market Cap (₹ Cr)	2,372.92	1,543.23	1,577.29	2,309.24	1,082.09	761.01

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	--	3.84	3.46	3.29	3.70	3.75
Short term debt to equity ratio	--	1.89	1.79	1.51	0.71	0.46
Current Ratio	1.24	0.44	0.27	0.31	0.84	1.96
Quick Ratio	1.24	0.44	0.27	0.31	0.84	1.96
Interest Coverage	1.40	1.39	1.23	1.65	1.01	1.05

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)