Market cap
₹10 Cr
Revenue (TTM)
₹11 Cr
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
11.18
|
--
|
--
|
--
|
0.91
|
1.29
|
|||||
|
Total Income
|
11.60
|
5.64
|
--
|
0.28
|
1.13
|
1.47
|
|||||
|
Total Expenditure
|
12.35
|
1.78
|
0.00
|
0.12
|
2.47
|
1.42
|
|||||
|
EBITDA
|
-1.17
|
-1.78
|
0.00
|
-0.12
|
-1.57
|
-0.12
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-1.17
|
-1.78
|
0.00
|
-0.12
|
-1.57
|
-0.12
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.05
|
|||||
|
Other Income
|
0.42
|
5.64
|
--
|
0.28
|
0.22
|
0.18
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.75
|
3.85
|
0.00
|
0.16
|
-1.34
|
0.01
|
|||||
|
Provision for Tax
|
-0.02
|
0.66
|
--
|
0.04
|
--
|
0.00
|
|||||
|
Profit after Tax
|
-0.73
|
3.20
|
0.00
|
0.12
|
-1.34
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.72
|
6.38
|
-0.05
|
-0.05
|
-0.04
|
1.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.40
|
0.40
|
0.40
|
0.40
|
1.28
|
1.05
|
|||||
|
Current Liabilities
|
0.20
|
1.62
|
0.17
|
0.18
|
1.34
|
0.63
|
|||||
|
Total Liabilities
|
5.32
|
8.41
|
0.51
|
0.53
|
2.58
|
2.98
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
2.00
|
0.50
|
--
|
1.73
|
2.04
|
|||||
|
Current Assets
|
5.32
|
6.40
|
0.01
|
0.53
|
0.85
|
0.86
|
|||||
|
Total Assets
|
5.32
|
8.41
|
0.51
|
0.53
|
2.58
|
2.98
|
|||||
|
Total Debt*
|
--
|
0.68
|
0.40
|
0.40
|
1.28
|
1.05
|
|||||
|
Net Current Assets
|
5.12
|
4.78
|
-0.16
|
0.35
|
-0.49
|
0.23
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3.15
|
-0.01
|
0.00
|
--
|
-1.64
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-6.51
|
0.02
|
--
|
--
|
1.76
|
|||||
|
Cash from Financing Activities
|
--
|
3.52
|
0.00
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.16
|
0.00
|
0.00
|
--
|
0.12
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.13
|
4.93
|
0.00
|
0.18
|
-2.08
|
0.01
|
|||||
|
Cash EPS (₹)
|
-0.83
|
4.93
|
0.00
|
0.18
|
-2.08
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
7.85
|
9.85
|
-0.08
|
-0.08
|
-0.07
|
1.87
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
4.87
|
-0.02
|
0.00
|
--
|
-2.53
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
4.87
|
-0.02
|
0.00
|
-2.08
|
-2.56
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
104.10
|
-0.78
|
20.12
|
-76.74
|
1.82
|
|||||
|
ROE (%)
|
-13.09
|
101.04
|
--
|
--
|
-229.70
|
0.40
|
|||||
|
ROA (%)
|
-10.64
|
71.68
|
-0.54
|
7.58
|
-48.35
|
0.13
|
|||||
|
EBIT Margin (%)
|
-10.46
|
--
|
--
|
--
|
-172.90
|
-9.65
|
|||||
|
Net Margin (%)
|
-6.29
|
56.71
|
--
|
42.18
|
-119.32
|
0.33
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
-148.47
|
0.38
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-29.89
|
2.39
|
|||||
|
EBIT Growth (%)
|
-1,343.21
|
-65,914.81
|
97.74
|
--
|
-1,156.04
|
38.20
|
|||||
|
Net Profit Growth (%)
|
42.66
|
--
|
-102.38
|
108.76
|
--
|
-40.96
|
|||||
|
EPS Growth (%)
|
42.65
|
--
|
-102.37
|
108.76
|
--
|
-41.18
|
|||||
|
Book Value Growth (%)
|
--
|
11,767.09
|
-5.40
|
-19.13
|
-103.59
|
1.08
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-10.00
|
--
|
--
|
--
|
--
|
1,293.33
|
|||||
|
Price / Book Value
|
1.44
|
--
|
--
|
--
|
-22.61
|
5.18
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-13.53
|
0.97
|
-1,343.96
|
22.78
|
-1.06
|
123.28
|
|||||
|
Close Price (₹)
|
4.96
|
--
|
--
|
--
|
1.52
|
9.70
|
|||||
|
High Price (₹)
|
4.96
|
--
|
--
|
--
|
9.55
|
64.80
|
|||||
|
Low Price (₹)
|
0.46
|
--
|
--
|
--
|
1.49
|
9.70
|
|||||
|
Market Cap (₹ Cr)
|
9.87
|
--
|
--
|
--
|
0.98
|
6.28
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.08
|
0.11
|
-7.28
|
-7.68
|
-29.45
|
0.86
|
|||||
|
Short term debt to equity ratio
|
--
|
0.04
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
26.73
|
3.94
|
0.05
|
2.93
|
0.63
|
1.36
|
|||||
|
Quick Ratio
|
26.73
|
3.94
|
0.05
|
0.02
|
0.63
|
1.36
|
|||||
|
Interest Coverage
|
--
|
--
|
-27.00
|
409.65
|
--
|
1.14
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
49.53
|
|||||
|
Asset Turnover
|
1.63
|
--
|
--
|
--
|
0.33
|
0.36
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
129.28
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
244.39
|
99.34
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
-244.39
|
29.94
|