Market cap
₹10 Cr
Revenue (TTM)
₹11 Cr
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
0 %
| Noble Polymers | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10 | 9,952 | 3,258 | 2,814 | 2,058 |
Revenue (₹ Cr) |
11 | 3,954 | 2,627 | 1,125 | 1,301 |
Net Profit (₹ Cr) |
-0.73 | 577.83 | 102.11 | -14.61 | 142.76 |
Net Margin (%) |
-6.29 | 13.84 | 3.87 | -1.29 | 10.57 |
RoE (%) |
-13.09 | 10.15 | 6.46 | -1.12 | 6.47 |
Price to Earnings |
-- | 16.17 | 31.91 | -- | 14.42 |
Price-To-Book |
1.41 | 1.57 | 1.94 | 3.62 | 1.37 |
Income Statement (₹ Cr)
| Noble Polymers | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Operating Revenue
|
11.18 | 3,953.86 | 2,627.34 | 911.76 | 1,300.95 |
|
Total Income
|
11.60 | 4,175.87 | 2,639.48 | 918.17 | 1,350.87 |
|
Total Expenditure
|
12.35 | 3,262.02 | 2,357.56 | 853.90 | 1,159.20 |
|
EBITDA
|
-1.17 | 691.84 | 269.78 | 57.86 | 141.75 |
|
Depreciation
|
0.00 | 107.61 | 135.35 | 54.42 | 19.82 |
|
EBIT
|
-1.17 | 584.23 | 134.43 | 3.44 | 121.92 |
|
Interest
|
0.00 | 21.94 | 8.25 | 7.72 | 46.02 |
|
Other Income
|
0.42 | 222.01 | 12.14 | 6.41 | 49.92 |
|
Exceptional Items
|
0.00 | 0.00 | -2.05 | 0.00 | 64.33 |
|
Profit before Tax
|
-0.75 | 784.30 | 136.28 | 2.13 | 190.16 |
|
Provision for Tax
|
-0.02 | 206.47 | 34.16 | 2.45 | 47.40 |
|
Profit after Tax
|
-0.73 | 577.83 | 102.11 | -0.32 | 142.76 |
Liabilities (₹ Cr)
| Noble Polymers | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.72 | 6,214.71 | 1,644.51 | 844.77 | 1,484.36 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.40 | 261.24 | 113.17 | 42.21 | 89.90 |
|
Current Liabilities
|
0.20 | 1,119.62 | 666.17 | 245.38 | 1,229.52 |
|
Total Liabilities
|
8.41 | 7,381.93 | 2,319.37 | -- | 2,908.62 |
Assets (₹ Cr)
| Noble Polymers | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00 | 3,573.55 | 1,087.10 | 723.53 | 151.16 |
|
Current Assets
|
5.32 | 3,968.57 | 1,308.21 | 358.27 | 2,492.93 |
|
Total Assets
|
8.41 | 7,381.93 | 2,319.37 | -- | 2,908.62 |
|
Total Debt*
|
0.68 | 221.08 | 264.15 | -- | 449.50 |
|
Net Current Assets
|
5.12 | 2,848.95 | 642.04 | 112.89 | 1,263.40 |
|
Contingent Liabilities
|
-- | 62.54 | 5.98 | -- | 211.99 |
Cashflow (₹ Cr)
| Noble Polymers | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3.15 | 382.68 | 118.95 | -- | 203.93 |
|
Cash Flow from Investing Activities
|
-6.51 | 8.34 | -234.65 | -- | -67.04 |
|
Cash from Financing Activities
|
3.52 | -348.78 | 119.79 | -- | -107.98 |
|
Net Cash Inflow / Outflow
|
0.16 | 42.24 | 4.09 | -- | 28.91 |
Ratios
Profitability Ratios
| Noble Polymers | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
ROCE (%)
|
104.10 | 17.40 | 3.92 | -- | 46.57 |
|
ROE (%)
|
-13.09 | 10.15 | 6.46 | -0.04 | 6.47 |
|
ROA (%)
|
-10.64 | 7.72 | 4.31 | -0.03 | 5.15 |
|
EBIT Margin (%)
|
-10.46 | 14.78 | 5.12 | 0.38 | 9.37 |
|
Net Margin (%)
|
-6.29 | 13.84 | 3.87 | -0.04 | 10.57 |
|
Cash Profit Margin (%)
|
-- | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Noble Polymers | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | -2.24 | 5.10 | 0.70 | -9.31 |
|
EBIT Growth (%)
|
-1,343.21 | 132.19 | 310.80 | -91.09 | -16.28 |
|
Net Profit Growth (%)
|
42.66 | 63.71 | 338.63 | -101.15 | -73.99 |
|
EPS Growth (%)
|
42.66 | 54.85 | 349.03 | -101.14 | 13.05 |
|
Book Value Growth (%)
|
11,767.09 | 8.21 | 2.07 | -- | 66.01 |
Valuation Ratios
| Noble Polymers | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-9.81 | 16.17 | 31.17 | -8,712.11 | 22.05 |
|
Price / Book Value
|
1.41 | 1.57 | 1.94 | 3.47 | 1.37 |
|
Dividend Yield (%)
|
0.00 | 1.71 | 0.34 | 0.11 | 1.28 |
|
EV/EBITDA
|
-8.71 | 11.42 | 12.65 | 49.32 | 11.31 |
|
Market Cap (₹ Cr)
|
-- | 11,127.40 | 2,713.21 | -- | 1,921.90 |
Solvency Ratios
| Noble Polymers | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.08 | 0.00 | 0.04 | 0.03 | 0.00 |
|
Short term debt to equity ratio
|
0.04 | 0.04 | 0.09 | -- | 0.32 |
|
Current Ratio
|
26.73 | 3.54 | 1.96 | 1.46 | 2.03 |
|
Quick Ratio
|
26.73 | 2.63 | 1.22 | 0.76 | 1.82 |
|
Interest Coverage
|
0.00 | 36.75 | 17.53 | 1.28 | 5.13 |
Operating Efficiency Ratios
| Noble Polymers | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 9.16 | 13.83 | 7.71 | 37.26 |
|
Asset Turnover
|
1.63 | 0.53 | 1.11 | 0.84 | 0.47 |
|
Receivable days
|
-- | 36.87 | 68.87 | -- | 160.31 |
|
Inventory Days
|
-- | 66.55 | 71.57 | -- | 43.22 |
|
Payable days
|
-- | 50.69 | 49.43 | -- | 415.14 |
|
Cash Conversion Cycle
|
-- | 52.73 | 91.01 | -- | -211.61 |