Market cap
₹85 Cr
Revenue (TTM)
₹289 Cr
P/E Ratio
10.7
P/B Ratio
4.2
Div. Yield
0 %
| Palco Metals | Belding India | Manaksia Aluminium | Goyal Aluminiums | Hindalco Ind | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
85 | 1,153 | 198 | 83 | 2,12,228 |
Revenue (₹ Cr) |
289 | 7 | 563 | 85 | 3,21,187 |
Net Profit (₹ Cr) |
7.93 | -15.55 | 9.09 | 2.91 | 19,183.00 |
Net Margin (%) |
2.73 | -91.05 | 1.61 | 3.39 | 5.91 |
RoE (%) |
41.56 | -1.37 | 6.33 | 13.32 | 17.37 |
Price to Earnings |
10.73 | -- | 21.76 | 24.13 | 11.06 |
Price-To-Book |
4.22 | 1.11 | 1.36 | 3.16 | 1.33 |
Income Statement (₹ Cr)
| Palco Metals | Belding India | Manaksia Aluminium | Goyal Aluminiums | Hindalco Ind | |
|---|---|---|---|---|---|
|
Operating Revenue
|
289.39 | 6.86 | 562.64 | 85.47 | 3,21,187.00 |
|
Total Income
|
291.01 | 17.08 | 563.76 | 85.77 | 3,24,761.00 |
|
Total Expenditure
|
275.33 | 18.01 | 510.24 | 81.40 | 2,76,429.00 |
|
EBITDA
|
14.06 | -11.15 | 52.40 | 4.06 | 44,758.00 |
|
Depreciation
|
1.54 | 6.63 | 10.17 | 0.22 | 9,456.00 |
|
EBIT
|
12.52 | -17.77 | 42.23 | 3.84 | 35,302.00 |
|
Interest
|
3.11 | 3.45 | 29.70 | 0.82 | 3,822.00 |
|
Other Income
|
1.62 | 10.22 | 1.12 | 0.31 | 3,574.00 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | -8,796.00 |
|
Profit before Tax
|
11.03 | -11.01 | 13.66 | 3.32 | 26,258.00 |
|
Provision for Tax
|
3.10 | 4.55 | 4.56 | 0.41 | 7,075.00 |
|
Profit after Tax
|
7.93 | -15.55 | 9.09 | 2.91 | 19,183.00 |
Liabilities (₹ Cr)
| Palco Metals | Belding India | Manaksia Aluminium | Goyal Aluminiums | Hindalco Ind | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
20.16 | 1,040.89 | 145.01 | 26.31 | 1,59,666.00 |
|
Minority Interest
|
0.00 | 1.22 | 0.00 | 0.00 | -1.00 |
|
Non-Current Liabilities
|
20.05 | 32.84 | 85.05 | 8.06 | 1,01,018.00 |
|
Current Liabilities
|
49.65 | 58.58 | 334.24 | 25.78 | 1,18,016.00 |
|
Total Liabilities
|
98.06 | -- | 556.97 | 45.80 | 3,44,681.00 |
Assets (₹ Cr)
| Palco Metals | Belding India | Manaksia Aluminium | Goyal Aluminiums | Hindalco Ind | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
18.17 | 910.00 | 165.19 | 20.23 | 2,16,526.00 |
|
Current Assets
|
67.37 | 160.37 | 389.34 | 39.62 | 1,51,401.00 |
|
Total Assets
|
98.06 | -- | 556.97 | 45.80 | 3,44,681.00 |
|
Total Debt*
|
29.09 | -- | 241.08 | 10.69 | 96,663.00 |
|
Net Current Assets
|
17.72 | 101.79 | 55.10 | 13.84 | 33,385.00 |
|
Contingent Liabilities
|
34.94 | -- | 43.75 | 8.54 | 1,990.00 |
Cashflow (₹ Cr)
| Palco Metals | Belding India | Manaksia Aluminium | Goyal Aluminiums | Hindalco Ind | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
7.76 | -- | 39.74 | -0.69 | 10,250.00 |
|
Cash Flow from Investing Activities
|
3.84 | -- | -17.82 | -10.51 | -26,583.00 |
|
Cash from Financing Activities
|
-11.64 | -- | -26.50 | 10.16 | 20,087.00 |
|
Net Cash Inflow / Outflow
|
-0.05 | -- | -4.59 | -1.04 | 3,754.00 |
Ratios
Profitability Ratios
| Palco Metals | Belding India | Manaksia Aluminium | Goyal Aluminiums | Hindalco Ind | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.15 | -- | 10.15 | 10.39 | 10.45 |
|
ROE (%)
|
41.56 | -1.37 | 6.33 | 13.32 | 17.37 |
|
ROA (%)
|
12.87 | -2.75 | 1.66 | 6.07 | 5.68 |
|
EBIT Margin (%)
|
4.32 | -258.98 | 7.51 | 4.49 | 10.99 |
|
Net Margin (%)
|
2.73 | -91.05 | 1.61 | 3.39 | 5.91 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Palco Metals | Belding India | Manaksia Aluminium | Goyal Aluminiums | Hindalco Ind | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.81 | 37.42 | 3.72 | 30.23 | 26.67 |
|
EBIT Growth (%)
|
179.04 | -- | 17.32 | 147.04 | 41.21 |
|
Net Profit Growth (%)
|
175.07 | -15,450.00 | 43.89 | 143.19 | 8.01 |
|
EPS Growth (%)
|
175.07 | -141.12 | 43.89 | 14.50 | 43.59 |
|
Book Value Growth (%)
|
55.06 | -- | 5.19 | 13.86 | 10.43 |
Valuation Ratios
| Palco Metals | Belding India | Manaksia Aluminium | Goyal Aluminiums | Hindalco Ind | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.73 | -80.43 | 21.76 | 24.13 | 8.25 |
|
Price / Book Value
|
4.22 | 1.11 | 1.36 | 3.16 | 1.33 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.17 | 0.00 | 0.53 |
|
EV/EBITDA
|
8.08 | -92.84 | 8.03 | 23.07 | 6.39 |
|
Market Cap (₹ Cr)
|
37.53 | -- | 142.61 | 79.65 | 1,96,365.00 |
Solvency Ratios
| Palco Metals | Belding India | Manaksia Aluminium | Goyal Aluminiums | Hindalco Ind | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.84 | 0.01 | 0.49 | 0.29 | 0.51 |
|
Short term debt to equity ratio
|
0.76 | -- | 1.07 | 0.15 | 0.14 |
|
Current Ratio
|
1.36 | 2.74 | 1.16 | 1.54 | 1.28 |
|
Quick Ratio
|
0.81 | 2.55 | 0.48 | 1.24 | 0.55 |
|
Interest Coverage
|
4.55 | -2.19 | 1.46 | 5.03 | 7.87 |
Operating Efficiency Ratios
| Palco Metals | Belding India | Manaksia Aluminium | Goyal Aluminiums | Hindalco Ind | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.99 | 162.45 | 16.16 | 19.75 | 8.75 |
|
Asset Turnover
|
4.69 | 0.01 | 1.02 | 1.78 | 0.95 |
|
Receivable days
|
20.14 | -- | 44.64 | 71.37 | 31.23 |
|
Inventory Days
|
34.94 | -- | 134.96 | 19.97 | 82.52 |
|
Payable days
|
18.16 | -- | 107.33 | 23.93 | 105.21 |
|
Cash Conversion Cycle
|
36.91 | -- | 72.27 | 67.40 | 8.55 |