Market cap
₹85 Cr
Revenue (TTM)
₹289 Cr
P/E Ratio
10.7
P/B Ratio
4.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
289.39
|
293.18
|
245.96
|
194.08
|
159.68
|
173.56
|
|||||
|
Total Income
|
291.01
|
294.87
|
247.35
|
194.45
|
160.44
|
174.46
|
|||||
|
Total Expenditure
|
275.33
|
281.21
|
234.18
|
186.92
|
156.26
|
165.95
|
|||||
|
EBITDA
|
14.06
|
11.97
|
11.78
|
7.16
|
3.42
|
7.61
|
|||||
|
Depreciation
|
1.54
|
1.58
|
1.59
|
1.09
|
0.44
|
0.40
|
|||||
|
EBIT
|
12.52
|
10.39
|
10.19
|
6.07
|
2.98
|
7.21
|
|||||
|
Interest
|
3.11
|
3.38
|
2.98
|
2.25
|
1.58
|
1.32
|
|||||
|
Other Income
|
1.62
|
1.69
|
1.39
|
0.37
|
0.76
|
0.89
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
1.56
|
--
|
--
|
|||||
|
Profit before Tax
|
11.03
|
8.71
|
8.60
|
5.75
|
2.16
|
6.78
|
|||||
|
Provision for Tax
|
3.10
|
2.32
|
2.29
|
0.72
|
0.76
|
2.03
|
|||||
|
Profit after Tax
|
7.93
|
6.38
|
6.31
|
5.03
|
1.40
|
4.75
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
7.93
|
6.40
|
6.32
|
5.03
|
1.42
|
4.79
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
20.16
|
18.01
|
11.62
|
18.84
|
15.58
|
14.65
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
10.70
|
8.94
|
8.44
|
|||||
|
Non-Current Liabilities
|
20.05
|
14.79
|
18.41
|
21.22
|
5.73
|
6.69
|
|||||
|
Current Liabilities
|
49.65
|
65.25
|
47.44
|
17.87
|
24.59
|
17.51
|
|||||
|
Total Liabilities
|
89.87
|
98.06
|
77.47
|
68.63
|
54.83
|
47.29
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
18.17
|
19.70
|
20.04
|
19.36
|
19.82
|
10.00
|
|||||
|
Current Assets
|
67.37
|
78.35
|
57.43
|
49.26
|
35.01
|
37.29
|
|||||
|
Total Assets
|
89.87
|
98.06
|
77.47
|
68.63
|
54.83
|
47.29
|
|||||
|
Total Debt*
|
--
|
29.09
|
37.38
|
35.87
|
27.66
|
20.14
|
|||||
|
Net Current Assets
|
17.72
|
13.10
|
9.99
|
31.40
|
10.42
|
19.78
|
|||||
|
Contingent Liabilities
|
--
|
34.94
|
31.64
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
7.76
|
28.34
|
9.81
|
4.77
|
-2.19
|
|||||
|
Cash Flow from Investing Activities
|
--
|
3.84
|
-7.59
|
-5.19
|
-5.21
|
0.24
|
|||||
|
Cash from Financing Activities
|
--
|
-11.64
|
-25.66
|
0.69
|
6.70
|
-1.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.05
|
-4.91
|
5.32
|
6.26
|
-2.98
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
19.83
|
15.99
|
15.79
|
12.57
|
3.56
|
11.97
|
|||||
|
Cash EPS (₹)
|
19.83
|
19.90
|
19.75
|
15.30
|
4.60
|
12.88
|
|||||
|
Adjusted Book Value (₹)
|
50.41
|
45.04
|
29.05
|
47.11
|
38.95
|
36.62
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
19.39
|
70.84
|
24.53
|
11.93
|
-5.49
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
12.02
|
61.80
|
-4.03
|
-13.57
|
-13.03
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
25.15
|
22.34
|
16.33
|
9.59
|
25.18
|
|||||
|
ROE (%)
|
41.56
|
43.09
|
41.43
|
29.25
|
9.25
|
36.30
|
|||||
|
ROA (%)
|
12.87
|
7.27
|
8.64
|
8.15
|
2.74
|
11.07
|
|||||
|
EBIT Margin (%)
|
4.32
|
3.55
|
4.14
|
3.13
|
1.86
|
4.16
|
|||||
|
Net Margin (%)
|
2.73
|
2.17
|
2.55
|
2.59
|
0.87
|
2.73
|
|||||
|
Cash Profit Margin (%)
|
--
|
2.71
|
3.21
|
3.15
|
1.15
|
2.97
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.81
|
19.20
|
26.73
|
21.54
|
-8.00
|
82.06
|
|||||
|
EBIT Growth (%)
|
179.04
|
2.01
|
67.91
|
103.90
|
-58.74
|
273.24
|
|||||
|
Net Profit Growth (%)
|
175.07
|
1.17
|
25.37
|
260.10
|
-70.60
|
420.11
|
|||||
|
EPS Growth (%)
|
175.26
|
1.26
|
25.63
|
253.04
|
-70.24
|
423.56
|
|||||
|
Book Value Growth (%)
|
--
|
55.06
|
-38.34
|
20.95
|
6.34
|
26.86
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
10.73
|
5.87
|
14.21
|
7.32
|
15.59
|
3.72
|
|||||
|
Price / Book Value
|
4.22
|
2.08
|
7.73
|
1.95
|
1.43
|
1.22
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.89
|
4.83
|
9.60
|
8.90
|
10.35
|
4.42
|
|||||
|
Close Price (₹)
|
172.20
|
93.85
|
224.40
|
91.96
|
55.50
|
44.50
|
|||||
|
High Price (₹)
|
193.20
|
240.00
|
281.95
|
103.99
|
110.10
|
48.45
|
|||||
|
Low Price (₹)
|
88.85
|
88.85
|
74.00
|
50.50
|
35.75
|
20.00
|
|||||
|
Market Cap (₹ Cr)
|
85.16
|
37.53
|
89.75
|
36.78
|
22.20
|
17.80
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.84
|
1.61
|
3.22
|
1.90
|
1.78
|
1.37
|
|||||
|
Short term debt to equity ratio
|
--
|
0.76
|
1.55
|
0.69
|
1.39
|
0.89
|
|||||
|
Current Ratio
|
1.36
|
1.20
|
1.21
|
2.76
|
1.42
|
2.13
|
|||||
|
Quick Ratio
|
0.81
|
0.68
|
0.74
|
1.78
|
0.96
|
1.46
|
|||||
|
Interest Coverage
|
4.55
|
3.58
|
3.88
|
3.56
|
2.37
|
6.14
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.99
|
7.79
|
3.86
|
3.73
|
7.48
|
7.92
|
|||||
|
Asset Turnover
|
4.69
|
3.34
|
3.37
|
3.14
|
3.13
|
4.04
|
|||||
|
Receivable days
|
--
|
20.14
|
12.43
|
18.05
|
29.37
|
20.07
|
|||||
|
Inventory Days
|
--
|
34.94
|
29.41
|
27.13
|
26.34
|
23.10
|
|||||
|
Payable days
|
--
|
18.16
|
2.87
|
2.52
|
2.80
|
2.79
|
|||||
|
Cash Conversion Cycle
|
--
|
36.91
|
38.97
|
42.66
|
52.91
|
40.39
|