Market cap
₹23 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
37.3
P/B Ratio
1
Div. Yield
0 %
| Megri Soft | Sterlite Tech | Tata Elxsi | Fractal Analytics | Zensar Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
23 | 38,926 | 24,480 | 14,109 | 12,877 |
Revenue (₹ Cr) |
4 | 7,137 | 4,024 | 3,610 | 5,975 |
Net Profit (₹ Cr) |
0.53 | 756.00 | 670.14 | 439.80 | 784.40 |
Net Margin (%) |
14.09 | 10.48 | 15.97 | 11.93 | 12.65 |
RoE (%) |
2.86 | 22.06 | 24.90 | 11.38 | 16.75 |
Price to Earnings |
37.25 | 51.49 | 36.53 | 37.54 | 16.42 |
Price-To-Book |
0.98 | 8.57 | 8.40 | 4.11 | 2.64 |
Income Statement (₹ Cr)
| Megri Soft | Sterlite Tech | Tata Elxsi | Fractal Analytics | Zensar Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3.65 | 7,137.00 | 4,023.99 | 3,609.70 | 5,974.60 |
|
Total Income
|
3.77 | 7,215.00 | 4,196.99 | 3,685.70 | 6,202.30 |
|
Total Expenditure
|
2.77 | 5,625.00 | 3,109.78 | 3,008.00 | 5,018.50 |
|
EBITDA
|
0.89 | 1,512.00 | 914.21 | 601.70 | 956.10 |
|
Depreciation
|
0.13 | 350.00 | 92.00 | 159.30 | 108.30 |
|
EBIT
|
0.75 | 1,162.00 | 822.21 | 442.40 | 847.80 |
|
Interest
|
0.00 | 237.00 | 13.92 | 38.20 | 11.60 |
|
Other Income
|
0.12 | 78.00 | 173.00 | 76.00 | 227.70 |
|
Exceptional Items
|
-0.06 | 16.00 | -95.69 | 0.70 | -24.90 |
|
Profit before Tax
|
0.81 | 1,019.00 | 885.60 | 480.90 | 1,039.00 |
|
Provision for Tax
|
0.28 | 263.00 | 215.46 | 41.10 | 254.60 |
|
Profit after Tax
|
0.53 | 756.00 | 670.14 | 439.80 | 784.40 |
Liabilities (₹ Cr)
| Megri Soft | Sterlite Tech | Tata Elxsi | Fractal Analytics | Zensar Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
23.03 | 4,543.00 | 2,912.79 | 3,429.80 | 4,869.70 |
|
Minority Interest
|
0.08 | 0.00 | 0.00 | 8.40 | 0.00 |
|
Non-Current Liabilities
|
0.00 | 836.00 | 149.02 | 207.90 | 223.00 |
|
Current Liabilities
|
0.93 | 2,651.00 | 787.64 | 540.40 | 1,042.60 |
|
Total Liabilities
|
23.43 | 6,288.00 | 3,962.54 | 4,338.30 | 6,072.00 |
Assets (₹ Cr)
| Megri Soft | Sterlite Tech | Tata Elxsi | Fractal Analytics | Zensar Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
17.84 | 3,713.00 | 209.21 | 1,150.70 | 1,637.10 |
|
Current Assets
|
3.19 | 4,109.00 | 2,954.00 | 2,855.00 | 4,361.70 |
|
Total Assets
|
23.43 | 6,288.00 | 3,962.54 | 4,338.30 | 6,072.00 |
|
Total Debt*
|
0.00 | 1,827.00 | 0.00 | 286.00 | 0.00 |
|
Net Current Assets
|
2.26 | 1,458.00 | 2,166.36 | 2,314.60 | 3,319.10 |
|
Contingent Liabilities
|
2.34 | 226.00 | 0.67 | 10.00 | 36.30 |
Cashflow (₹ Cr)
| Megri Soft | Sterlite Tech | Tata Elxsi | Fractal Analytics | Zensar Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.58 | 520.00 | 663.98 | 409.00 | 770.80 |
|
Cash Flow from Investing Activities
|
-1.59 | -507.00 | -72.52 | -1,422.30 | -240.60 |
|
Cash from Financing Activities
|
0.00 | -133.00 | -534.79 | 937.80 | -401.00 |
|
Net Cash Inflow / Outflow
|
-0.01 | -120.00 | 56.67 | -75.50 | 129.20 |
Ratios
Profitability Ratios
| Megri Soft | Sterlite Tech | Tata Elxsi | Fractal Analytics | Zensar Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.73 | 8.38 | 28.57 | 12.90 | 23.53 |
|
ROE (%)
|
2.86 | 22.06 | 24.90 | 11.38 | 16.75 |
|
ROA (%)
|
2.26 | 10.91 | 18.35 | 21.06 | 13.59 |
|
EBIT Margin (%)
|
20.66 | 16.28 | 20.43 | 12.26 | 14.19 |
|
Net Margin (%)
|
14.09 | 10.48 | 15.97 | 11.93 | 12.65 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Megri Soft | Sterlite Tech | Tata Elxsi | Fractal Analytics | Zensar Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
33.07 | 73.95 | 10.01 | 19.38 | 8.81 |
|
EBIT Growth (%)
|
7.25 | 560.23 | 11.72 | 50.27 | 12.40 |
|
Net Profit Growth (%)
|
-5.35 | 18,800.00 | -0.07 | 62.11 | 11.99 |
|
EPS Growth (%)
|
17.01 | 17,796.89 | 10.53 | 61.22 | 14.50 |
|
Book Value Growth (%)
|
2.00 | 7.68 | 6.23 | 100.45 | 14.21 |
Valuation Ratios
| Megri Soft | Sterlite Tech | Tata Elxsi | Fractal Analytics | Zensar Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
34.45 | 51.65 | 33.02 | 35.07 | 16.02 |
|
Price / Book Value
|
0.98 | 8.57 | 8.40 | 4.11 | 2.64 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.91 | 0.00 | 2.65 |
|
EV/EBITDA
|
24.01 | 26.74 | 24.95 | 20.54 | 10.76 |
|
Market Cap (₹ Cr)
|
19.39 | 8,645.86 | 24,776.83 | 13,089.25 | 11,655.76 |
Solvency Ratios
| Megri Soft | Sterlite Tech | Tata Elxsi | Fractal Analytics | Zensar Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.12 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.18 | -- | -- | -- |
|
Current Ratio
|
3.44 | 1.55 | 3.75 | 5.28 | 4.18 |
|
Quick Ratio
|
3.44 | 1.23 | 3.75 | 5.28 | 4.18 |
|
Interest Coverage
|
136.05 | 5.30 | 64.64 | 13.59 | 90.57 |
Operating Efficiency Ratios
| Megri Soft | Sterlite Tech | Tata Elxsi | Fractal Analytics | Zensar Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.67 | 22.50 | 26.62 | 23.35 | 13.40 |
|
Asset Turnover
|
0.16 | 1.03 | 1.10 | 1.73 | 1.03 |
|
Receivable days
|
35.25 | 72.77 | 99.61 | 71.62 | 55.01 |
|
Inventory Days
|
0.00 | 63.15 | 0.00 | 0.00 | 0.00 |
|
Payable days
|
-- | 152.27 | 2,557.12 | -- | -- |
|
Cash Conversion Cycle
|
-- | -16.35 | -2,457.51 | -- | -- |