Megri Soft Peer Comparison

BSE: 539012

₹80.10

₹-1.44 (-1.77%)

As on 29-Sep-2026IST

Market cap

₹25 Cr

Revenue (TTM)

₹3 Cr

P/E Ratio

37.9

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Megri Soft	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Market cap (₹ Cr)	25	44,499	19,626	14,491	9,777
Revenue (₹ Cr)	3	5,642	3,886	6,654	5,811
Net Profit (₹ Cr)	0.67	243.00	654.66	226.02	776.40
Net Margin (%)	20.40	4.26	16.07	3.38	12.84
RoE (%)	2.92	11.03	25.28	26.28	17.67
Price to Earnings	37.89	183.13	29.98	64.12	12.59
Price-To-Book	1.09	11.63	6.16	10.79	2.05

Income Statement (₹ Cr)

	Megri Soft	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Operating Revenue	3.25	5,642.00	3,886.44	6,653.61	5,810.70
Total Income	3.29	5,698.00	4,073.40	6,679.47	6,045.20
Total Expenditure	2.26	4,813.00	3,010.31	6,057.21	4,884.30
EBITDA	0.99	829.00	876.13	596.40	926.40
Depreciation	0.13	321.00	91.80	125.38	96.70
EBIT	0.87	508.00	784.33	471.02	829.70
Interest	0.00	229.00	14.39	172.06	12.00
Other Income	0.04	56.00	186.96	25.86	234.50
Exceptional Items	0.00	16.00	-95.69	-69.74	-24.90
Profit before Tax	0.91	351.00	861.22	255.08	1,027.30
Provision for Tax	0.23	108.00	206.56	29.06	250.90
Profit after Tax	0.67	243.00	654.66	226.02	776.40

	Megri Soft	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Shareholder's Funds	22.82	2,268.00	3,041.34	1,286.91	4,719.10
Minority Interest	-0.01	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.00	1,358.00	164.21	1,237.99	214.40
Current Liabilities	0.45	2,720.00	756.99	1,768.80	1,150.00
Total Liabilities	23.43	6,288.00	3,962.54	4,293.70	6,072.00

	Megri Soft	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Non-Current Assets	18.14	3,550.00	210.83	635.59	1,703.30
Current Assets	2.40	2,663.00	2,968.15	3,236.20	4,050.30
Total Assets	23.43	6,288.00	3,962.54	4,293.70	6,072.00
Total Debt*	0.00	1,827.00	0.00	826.95	0.00
Net Current Assets	1.95	-57.00	2,211.16	1,467.40	2,900.30
Contingent Liabilities	2.34	226.00	0.67	24.77	36.30

	Megri Soft	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Cash From Operating Activities	1.58	520.00	663.98	83.95	770.80
Cash Flow from Investing Activities	-1.59	-507.00	-72.52	-56.85	-240.60
Cash from Financing Activities	0.00	-133.00	-534.79	196.59	-401.00
Net Cash Inflow / Outflow	-0.01	-120.00	56.67	223.69	129.20

	Megri Soft	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
ROCE (%)	3.73	8.38	28.57	22.50	23.53
ROE (%)	2.92	11.03	25.28	26.28	17.67
ROA (%)	2.91	4.09	17.35	6.14	13.79
EBIT Margin (%)	26.59	9.00	20.18	7.08	14.28
Net Margin (%)	20.40	4.26	16.07	3.38	12.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Megri Soft	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Revenue Growth (%)	5.65	36.18	5.19	12.20	8.06
EBIT Growth (%)	25.00	207.88	-2.60	17.69	13.53
Net Profit Growth (%)	20.65	1,529.41	-12.15	5.22	15.21
EPS Growth (%)	19.39	1,442.70	-2.61	1.66	17.78
Book Value Growth (%)	2.00	7.68	6.23	90.79	14.21

	Megri Soft	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Price / Earnings	37.83	184.93	27.03	49.29	12.29
Price / Book Value	1.09	11.63	6.16	10.79	2.05
Dividend Yield (%)	0.00	0.00	2.38	0.12	3.49
EV/EBITDA	23.96	55.49	20.50	24.78	7.76
Market Cap (₹ Cr)	19.39	8,645.86	24,776.83	7,930.76	11,655.76

	Megri Soft	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debt to Equity	0.00	0.51	0.00	0.62	0.00
Short term debt to equity ratio	--	0.18	--	0.01	--
Current Ratio	5.34	0.98	3.92	1.83	3.52
Quick Ratio	5.34	0.65	3.92	1.65	3.52
Interest Coverage	136.05	2.53	60.86	2.48	86.61

	Megri Soft	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debtors to sales (%)	7.62	18.89	27.77	17.34	15.91
Asset Turnover	0.14	0.95	1.03	1.81	1.03
Receivable days	35.25	72.77	99.61	49.67	55.01
Inventory Days	0.00	63.15	0.00	15.38	0.00
Payable days	--	152.27	2,557.12	110.29	--
Cash Conversion Cycle	--	-16.35	-2,457.51	-45.24	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.