Market cap
₹80 Cr
Revenue (TTM)
₹29 Cr
P/E Ratio
--
P/B Ratio
8.1
Div. Yield
0 %
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
80 | 3,009 | 892 | 302 | 260 |
Revenue (₹ Cr) |
29 | 1,972 | 383 | 1,088 | 112 |
Net Profit (₹ Cr) |
-0.73 | 129.84 | 28.69 | 7.53 | -6.99 |
Net Margin (%) |
-2.56 | 6.57 | 7.46 | 0.69 | -6.13 |
RoE (%) |
-6.89 | 30.54 | 22.91 | 14.21 | -6.87 |
Price to Earnings |
-- | 23.18 | 31.09 | 24.84 | -- |
Price-To-Book |
8.12 | 6.09 | 6.14 | 3.07 | 2.56 |
Income Statement (₹ Cr)
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
35.64 | 1,891.09 | 358.76 | 1,071.76 | 65.63 |
|
Total Income
|
35.74 | 1,895.15 | 361.54 | 1,075.27 | 66.62 |
|
Total Expenditure
|
35.21 | 1,692.79 | 326.01 | 1,033.07 | 80.93 |
|
EBITDA
|
0.43 | 198.31 | 32.75 | 38.69 | -15.30 |
|
Depreciation
|
0.08 | 17.82 | 1.31 | 20.59 | 1.41 |
|
EBIT
|
0.35 | 180.49 | 31.44 | 18.10 | -16.71 |
|
Interest
|
0.38 | 8.89 | 6.17 | 24.90 | 0.08 |
|
Other Income
|
0.10 | 4.06 | 2.79 | 3.51 | 0.98 |
|
Exceptional Items
|
-- | -3.47 | -- | -- | -- |
|
Profit before Tax
|
0.06 | 172.20 | 28.06 | 1.24 | -15.81 |
|
Provision for Tax
|
0.81 | 44.33 | 1.66 | -0.26 | -4.22 |
|
Profit after Tax
|
-0.75 | 127.87 | 26.40 | 1.50 | -11.58 |
Liabilities (₹ Cr)
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.87 | 459.90 | 104.68 | 92.69 | 103.34 |
|
Minority Interest
|
-- | -- | -- | 3.27 | -- |
|
Non-Current Liabilities
|
1.88 | 51.99 | 0.55 | 83.68 | -18.28 |
|
Current Liabilities
|
12.34 | 423.52 | 117.57 | 369.48 | 66.24 |
|
Total Liabilities
|
24.09 | 935.41 | 223.33 | 549.12 | 174.54 |
Assets (₹ Cr)
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10.25 | 245.08 | 8.82 | 349.13 | 67.59 |
|
Current Assets
|
13.84 | 690.29 | 213.99 | 199.99 | 83.71 |
|
Total Assets
|
24.09 | 935.41 | 223.33 | 549.12 | 174.54 |
|
Total Debt*
|
8.89 | 27.90 | 92.14 | 219.62 | 0.60 |
|
Net Current Assets
|
1.50 | 266.77 | 96.42 | -169.49 | 17.47 |
|
Contingent Liabilities
|
-- | 20.74 | 5.00 | 7.37 | 0.94 |
Cashflow (₹ Cr)
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.41 | 74.80 | -31.12 | 37.69 | -29.59 |
|
Cash Flow from Investing Activities
|
0.00 | -39.48 | -6.86 | -18.86 | 0.25 |
|
Cash from Financing Activities
|
-5.29 | -36.17 | 37.98 | -19.79 | 27.67 |
|
Net Cash Inflow / Outflow
|
0.12 | -0.86 | -0.01 | -0.96 | -1.67 |
Ratios
Profitability Ratios
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.05 | 41.68 | 21.19 | 8.47 | -16.38 |
|
ROE (%)
|
-7.30 | 33.40 | 28.86 | 1.63 | -13.57 |
|
ROA (%)
|
-2.90 | 15.31 | 13.73 | 0.28 | -8.36 |
|
EBIT Margin (%)
|
1.47 | 10.70 | 9.91 | 3.94 | -21.81 |
|
Net Margin (%)
|
-2.09 | 6.75 | 7.30 | 0.14 | -17.39 |
|
Cash Profit Margin (%)
|
-1.86 | 7.70 | 7.72 | 2.06 | -13.44 |
Growth Ratios
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
316.24 | 21.14 | 39.66 | 6.75 | -2.25 |
|
EBIT Growth (%)
|
116.65 | 35.59 | 20.66 | 100.09 | -97.64 |
|
Net Profit Growth (%)
|
70.61 | 44.80 | 18.86 | 113.50 | -25.79 |
|
EPS Growth (%)
|
70.61 | 44.88 | 18.86 | 112.21 | -7.26 |
|
Book Value Growth (%)
|
-7.04 | 41.15 | 33.74 | 1.30 | 53.38 |
Valuation Ratios
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 17.68 | 48.03 | 167.99 | 0.00 |
|
Price / Book Value
|
7.04 | 5.04 | 12.12 | 2.48 | 2.60 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
148.97 | 11.28 | 38.28 | 10.60 | -18.58 |
|
Market Cap (₹ Cr)
|
69.51 | 2,260.61 | 1,268.27 | 230.00 | 268.93 |
Solvency Ratios
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.90 | 0.06 | 0.88 | 2.37 | 0.01 |
|
Short term debt to equity ratio
|
0.90 | 0.05 | 0.88 | 1.48 | 0.01 |
|
Current Ratio
|
1.12 | 1.63 | 1.82 | 0.54 | 1.26 |
|
Quick Ratio
|
0.60 | 1.12 | 0.17 | 0.27 | 0.28 |
|
Interest Coverage
|
1.16 | 20.38 | 5.55 | 1.05 | -196.34 |
Operating Efficiency Ratios
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.05 | 21.62 | 1.87 | 5.90 | 14.74 |
|
Asset Turnover
|
1.38 | 2.26 | 1.87 | 2.00 | 0.55 |
|
Receivable days
|
64.98 | 67.20 | 8.53 | 22.02 | 54.58 |
|
Inventory Days
|
83.35 | 39.10 | 170.42 | 32.50 | 256.71 |
|
Payable days
|
27.01 | 66.50 | 19.09 | 77.35 | 297.29 |
|
Cash Conversion Cycle
|
121.32 | 39.80 | 159.86 | -22.84 | 14.00 |