Market cap
₹76 Cr
Revenue (TTM)
₹29 Cr
P/E Ratio
--
P/B Ratio
7.7
Div. Yield
0 %
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | SC Agrotech | Sayaji | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
76 | 2,754 | 936 | 451 | 272 |
Revenue (₹ Cr) |
29 | 2,051 | 442 | 164 | 1,102 |
Net Profit (₹ Cr) |
-0.73 | 105.14 | 28.81 | 22.87 | 19.73 |
Net Margin (%) |
-2.56 | 5.12 | 6.49 | 13.94 | 1.78 |
RoE (%) |
-6.89 | 22.07 | 20.64 | 17.88 | 25.42 |
Price to Earnings |
-- | 26.19 | 32.49 | 19.74 | 10.96 |
Price-To-Book |
7.69 | 5.23 | 6.32 | 3.28 | 2.65 |
Income Statement (₹ Cr)
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | SC Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
Operating Revenue
|
28.56 | 2,017.00 | 442.34 | 164.02 | 1,102.12 |
|
Total Income
|
28.57 | 2,019.95 | 443.62 | 164.02 | 1,107.01 |
|
Total Expenditure
|
28.05 | 1,853.72 | 404.82 | 133.22 | 1,032.37 |
|
EBITDA
|
0.51 | 163.28 | 37.52 | 30.80 | 69.75 |
|
Depreciation
|
0.08 | 19.68 | 1.75 | 0.00 | 21.55 |
|
EBIT
|
0.44 | 143.60 | 35.77 | 30.79 | 48.20 |
|
Interest
|
0.36 | 9.00 | 6.03 | 0.00 | 26.04 |
|
Other Income
|
0.01 | 2.95 | 1.28 | 0.00 | 4.89 |
|
Exceptional Items
|
0.00 | -5.02 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
0.08 | 132.53 | 31.02 | 30.79 | 27.05 |
|
Provision for Tax
|
0.81 | 31.47 | 2.21 | 7.92 | 7.31 |
|
Profit after Tax
|
-0.73 | 101.06 | 28.81 | 22.87 | 19.73 |
Liabilities (₹ Cr)
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | SC Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.87 | 520.90 | 148.13 | 137.80 | 102.94 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.17 |
|
Non-Current Liabilities
|
1.89 | 52.52 | 24.11 | 0.08 | 107.54 |
|
Current Liabilities
|
12.34 | 570.86 | 21.28 | 18.45 | 402.78 |
|
Total Liabilities
|
24.09 | -- | 255.31 | 136.50 | 549.12 |
Assets (₹ Cr)
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | SC Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10.23 | 246.69 | 15.58 | 2.46 | 361.41 |
|
Current Assets
|
13.84 | 885.43 | 177.86 | 153.87 | 242.30 |
|
Total Assets
|
24.09 | -- | 255.31 | 136.50 | 549.12 |
|
Total Debt*
|
8.89 | -- | 108.27 | 10.10 | 219.62 |
|
Net Current Assets
|
1.50 | 314.57 | 156.58 | 135.42 | -160.48 |
|
Contingent Liabilities
|
-- | -- | 19.30 | -- | 7.37 |
Cashflow (₹ Cr)
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | SC Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.41 | -- | -15.80 | -107.27 | 37.69 |
|
Cash Flow from Investing Activities
|
0.00 | -- | 6.15 | -14.81 | -18.86 |
|
Cash from Financing Activities
|
-5.29 | -- | 9.69 | 122.10 | -19.79 |
|
Net Cash Inflow / Outflow
|
0.12 | -- | 0.04 | 0.02 | -0.96 |
Ratios
Profitability Ratios
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | SC Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.05 | -- | 16.02 | 7.17 | 8.47 |
|
ROE (%)
|
-6.89 | 21.46 | 20.64 | 17.88 | 25.42 |
|
ROA (%)
|
-2.83 | 9.80 | 16.16 | 27.48 | 3.35 |
|
EBIT Margin (%)
|
1.53 | 7.12 | 8.09 | 18.77 | 4.37 |
|
Net Margin (%)
|
-2.56 | 5.00 | 6.49 | 13.94 | 1.78 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | SC Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
82.91 | 16.35 | 25.11 | 2,193.33 | 6.27 |
|
EBIT Growth (%)
|
113.07 | -17.10 | 4.45 | 3,069.53 | 453.27 |
|
Net Profit Growth (%)
|
72.12 | -19.47 | 3.90 | 5,437.53 | 177.26 |
|
EPS Growth (%)
|
72.12 | -16.99 | 3.90 | 426.88 | 141.29 |
|
Book Value Growth (%)
|
-7.04 | -- | 25.15 | 4,304.15 | 1.30 |
Valuation Ratios
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | SC Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-52.14 | 26.28 | 32.49 | 16.37 | 10.95 |
|
Price / Book Value
|
7.69 | 5.29 | 6.32 | 3.28 | 2.65 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
165.08 | 17.00 | 27.81 | 14.98 | 7.02 |
|
Market Cap (₹ Cr)
|
69.51 | -- | 636.97 | 249.79 | 230.00 |
Solvency Ratios
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | SC Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.16 | 0.00 | 0.77 |
|
Short term debt to equity ratio
|
0.90 | -- | 0.81 | -- | 1.48 |
|
Current Ratio
|
1.12 | 1.55 | 8.36 | 8.34 | 0.60 |
|
Quick Ratio
|
0.60 | 1.07 | 3.54 | 8.30 | 0.28 |
|
Interest Coverage
|
1.22 | 15.73 | 6.14 | 9,373.20 | 2.04 |
Operating Efficiency Ratios
| Naturite Agro | Jubilant Agri And Consumer Products | Bombay Super Seeds | SC Agrotech | Sayaji | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.28 | 24.69 | 14.07 | 74.75 | 8.19 |
|
Asset Turnover
|
1.11 | 1.96 | 2.48 | 1.97 | 1.87 |
|
Receivable days
|
64.98 | -- | 8.40 | 113.13 | 22.02 |
|
Inventory Days
|
83.35 | -- | 226.29 | 120.40 | 32.50 |
|
Payable days
|
27.01 | -- | 12.34 | 14.86 | 77.35 |
|
Cash Conversion Cycle
|
121.32 | -- | 222.35 | 218.68 | -22.84 |