Market cap
₹101 Cr
Revenue (TTM)
₹29 Cr
P/E Ratio
--
P/B Ratio
10.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
28.56
|
35.64
|
8.56
|
9.52
|
7.80
|
11.19
|
|||||
|
Total Income
|
28.57
|
35.74
|
8.62
|
9.53
|
7.81
|
11.19
|
|||||
|
Total Expenditure
|
28.05
|
35.21
|
11.78
|
9.00
|
7.85
|
10.50
|
|||||
|
EBITDA
|
0.51
|
0.43
|
-3.21
|
0.52
|
-0.05
|
0.69
|
|||||
|
Depreciation
|
0.08
|
0.08
|
0.12
|
0.12
|
0.12
|
0.12
|
|||||
|
EBIT
|
0.44
|
0.35
|
-3.33
|
0.40
|
-0.17
|
0.57
|
|||||
|
Interest
|
0.36
|
0.38
|
0.11
|
0.04
|
0.40
|
0.17
|
|||||
|
Other Income
|
0.01
|
0.10
|
0.06
|
0.01
|
0.01
|
0.00
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.08
|
0.06
|
-3.38
|
0.37
|
-0.57
|
0.41
|
|||||
|
Provision for Tax
|
0.81
|
0.81
|
-0.83
|
0.02
|
0.02
|
0.13
|
|||||
|
Profit after Tax
|
-0.73
|
-0.75
|
-2.54
|
0.35
|
-0.59
|
0.28
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.87
|
9.87
|
10.62
|
13.16
|
12.81
|
13.40
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.89
|
1.88
|
1.24
|
2.07
|
2.05
|
5.99
|
|||||
|
Current Liabilities
|
12.34
|
12.34
|
15.61
|
4.93
|
9.00
|
4.94
|
|||||
|
Total Liabilities
|
24.09
|
24.09
|
27.47
|
20.17
|
23.87
|
24.33
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
10.23
|
10.25
|
10.34
|
10.45
|
10.57
|
10.68
|
|||||
|
Current Assets
|
13.84
|
13.84
|
17.13
|
9.71
|
13.30
|
13.65
|
|||||
|
Total Assets
|
24.09
|
24.09
|
27.47
|
20.17
|
23.87
|
24.33
|
|||||
|
Total Debt*
|
--
|
8.89
|
13.80
|
3.10
|
8.37
|
5.24
|
|||||
|
Net Current Assets
|
1.50
|
1.50
|
1.52
|
4.78
|
4.30
|
8.71
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
5.41
|
-10.69
|
5.34
|
-4.04
|
-3.79
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
-0.21
|
|||||
|
Cash from Financing Activities
|
--
|
-5.29
|
10.60
|
-5.28
|
2.74
|
3.38
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.12
|
-0.08
|
0.07
|
-1.30
|
-0.62
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.38
|
-1.41
|
-4.81
|
0.66
|
-1.11
|
0.53
|
|||||
|
Cash EPS (₹)
|
-1.38
|
-1.25
|
-4.59
|
0.88
|
-0.89
|
0.75
|
|||||
|
Adjusted Book Value (₹)
|
18.70
|
18.63
|
20.05
|
24.85
|
24.19
|
25.31
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
10.21
|
-20.18
|
10.09
|
-7.63
|
-7.15
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
6.13
|
-18.79
|
10.04
|
-8.20
|
-7.89
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.05
|
-16.07
|
2.18
|
-0.82
|
3.44
|
|||||
|
ROE (%)
|
-6.89
|
-7.30
|
-21.40
|
2.68
|
-4.50
|
2.12
|
|||||
|
ROA (%)
|
-2.83
|
-2.90
|
-10.69
|
1.58
|
-2.45
|
1.35
|
|||||
|
EBIT Margin (%)
|
1.53
|
0.97
|
-38.88
|
4.19
|
-2.15
|
5.13
|
|||||
|
Net Margin (%)
|
-2.56
|
-2.09
|
-29.51
|
3.66
|
-7.54
|
2.51
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-1.86
|
-28.37
|
4.90
|
-6.02
|
3.54
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
82.91
|
316.24
|
-10.07
|
22.00
|
-30.26
|
-11.83
|
|||||
|
EBIT Growth (%)
|
113.07
|
110.41
|
-934.07
|
338.04
|
-129.19
|
-15.70
|
|||||
|
Net Profit Growth (%)
|
72.12
|
70.61
|
-830.01
|
159.17
|
-309.98
|
-55.22
|
|||||
|
EPS Growth (%)
|
72.12
|
70.61
|
-830.04
|
159.16
|
-309.98
|
-55.22
|
|||||
|
Book Value Growth (%)
|
--
|
-7.04
|
-19.34
|
2.72
|
-4.40
|
2.14
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-138.02
|
--
|
--
|
153.45
|
--
|
--
|
|||||
|
Price / Book Value
|
10.17
|
7.04
|
15.64
|
4.06
|
2.09
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
210.95
|
148.97
|
-57.01
|
107.62
|
-811.41
|
13.27
|
|||||
|
Close Price (₹)
|
193.75
|
131.25
|
313.50
|
101.00
|
50.65
|
--
|
|||||
|
High Price (₹)
|
404.75
|
404.75
|
382.20
|
208.25
|
103.00
|
--
|
|||||
|
Low Price (₹)
|
121.00
|
129.10
|
82.00
|
53.18
|
50.65
|
--
|
|||||
|
Market Cap (₹ Cr)
|
100.76
|
69.51
|
166.03
|
53.49
|
26.82
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.90
|
1.30
|
0.24
|
0.65
|
0.39
|
|||||
|
Short term debt to equity ratio
|
--
|
0.90
|
1.30
|
0.24
|
0.65
|
0.10
|
|||||
|
Current Ratio
|
1.12
|
1.12
|
1.10
|
1.97
|
1.48
|
2.76
|
|||||
|
Quick Ratio
|
0.60
|
0.60
|
0.47
|
0.69
|
0.51
|
1.07
|
|||||
|
Interest Coverage
|
1.22
|
1.16
|
-30.07
|
9.84
|
-0.40
|
3.46
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.28
|
17.05
|
77.22
|
25.52
|
49.43
|
26.27
|
|||||
|
Asset Turnover
|
1.11
|
1.38
|
0.36
|
0.43
|
0.32
|
0.54
|
|||||
|
Receivable days
|
--
|
64.98
|
192.71
|
120.53
|
158.96
|
105.17
|
|||||
|
Inventory Days
|
--
|
83.35
|
344.75
|
288.20
|
399.59
|
145.50
|
|||||
|
Payable days
|
--
|
27.01
|
61.44
|
55.96
|
133.04
|
79.38
|
|||||
|
Cash Conversion Cycle
|
--
|
121.32
|
476.02
|
352.77
|
425.51
|
171.29
|