Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
1.88
|
5.02
|
|||||
|
Total Income
|
0.16
|
0.33
|
0.29
|
0.28
|
2.19
|
5.13
|
|||||
|
Total Expenditure
|
0.12
|
0.33
|
0.24
|
0.22
|
2.13
|
5.05
|
|||||
|
EBITDA
|
-0.12
|
-0.33
|
-0.24
|
-0.22
|
-0.25
|
-0.04
|
|||||
|
Depreciation
|
--
|
0.00
|
0.02
|
0.03
|
0.05
|
0.03
|
|||||
|
EBIT
|
-0.12
|
-0.33
|
-0.26
|
-0.24
|
-0.30
|
-0.07
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
|||||
|
Other Income
|
0.16
|
0.33
|
0.29
|
0.28
|
0.31
|
0.11
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.03
|
0.00
|
0.02
|
0.03
|
0.01
|
0.04
|
|||||
|
Provision for Tax
|
0.00
|
0.00
|
0.02
|
0.01
|
0.00
|
0.01
|
|||||
|
Profit after Tax
|
0.03
|
0.00
|
0.00
|
0.02
|
0.01
|
0.03
|
Liabilities (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
22.57
|
22.59
|
22.59
|
22.59
|
22.57
|
22.56
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.05
|
0.54
|
0.86
|
0.89
|
0.41
|
1.92
|
|||||
|
Current Liabilities
|
9.77
|
12.34
|
12.82
|
12.81
|
11.73
|
12.28
|
|||||
|
Total Liabilities
|
32.40
|
35.49
|
36.29
|
36.30
|
34.73
|
36.77
|
Assets (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.46
|
5.90
|
5.93
|
5.87
|
6.99
|
7.71
|
|||||
|
Current Assets
|
26.87
|
29.51
|
30.21
|
30.22
|
27.54
|
28.82
|
|||||
|
Total Assets
|
32.40
|
35.49
|
36.29
|
36.30
|
34.73
|
36.77
|
|||||
|
Total Debt*
|
--
|
4.22
|
4.82
|
4.87
|
4.13
|
4.02
|
|||||
|
Net Current Assets
|
17.09
|
17.17
|
17.39
|
17.42
|
15.80
|
16.54
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.13
|
-0.03
|
0.54
|
-1.16
|
2.31
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1.11
|
0.16
|
-1.81
|
2.48
|
-8.74
|
|||||
|
Cash from Financing Activities
|
--
|
-0.92
|
-0.06
|
1.25
|
-1.37
|
6.34
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.05
|
0.07
|
-0.02
|
-0.05
|
-0.09
|
Financials Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.01
|
0.00
|
0.00
|
0.01
|
0.00
|
0.01
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.01
|
0.02
|
0.03
|
0.03
|
|||||
|
Adjusted Book Value (₹)
|
--
|
10.11
|
10.08
|
10.06
|
10.05
|
10.02
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.06
|
-0.02
|
0.24
|
-0.52
|
1.04
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.06
|
0.09
|
0.37
|
-0.39
|
1.04
|
Profitability Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.00
|
0.09
|
0.12
|
0.06
|
0.19
|
|||||
|
ROE (%)
|
0.14
|
-0.01
|
0.01
|
0.10
|
0.02
|
0.16
|
|||||
|
ROA (%)
|
0.09
|
-0.01
|
0.01
|
0.06
|
0.01
|
0.10
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-15.98
|
-1.36
|
|||||
|
Net Margin (%)
|
19.62
|
-0.84
|
1.13
|
7.88
|
0.24
|
0.61
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
3.10
|
1.28
|
Growth Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-62.55
|
-22.95
|
|||||
|
EBIT Growth (%)
|
61.49
|
-27.63
|
-6.87
|
18.60
|
-339.28
|
-155.51
|
|||||
|
Net Profit Growth (%)
|
293.75
|
-186.17
|
-85.10
|
308.77
|
-82.94
|
-76.45
|
|||||
|
EPS Growth (%)
|
293.06
|
-186.17
|
-85.10
|
308.66
|
-82.94
|
-82.78
|
|||||
|
Book Value Growth (%)
|
--
|
0.26
|
0.28
|
0.10
|
0.22
|
37.50
|
Valuation Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
105.02
|
946.10
|
410.87
|
|||||
|
Price / Book Value
|
0.07
|
--
|
--
|
0.10
|
0.23
|
0.58
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-190.31
|
9,623.24
|
607.40
|
120.52
|
135.34
|
216.29
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
1.03
|
2.27
|
5.78
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
2.70
|
10.70
|
10.90
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
0.55
|
2.21
|
2.45
|
|||||
|
Market Cap (₹ Cr)
|
1.63
|
--
|
--
|
--
|
5.06
|
12.88
|
Solvency Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.19
|
0.21
|
0.22
|
0.18
|
0.18
|
|||||
|
Short term debt to equity ratio
|
--
|
0.19
|
0.21
|
0.21
|
0.18
|
0.18
|
|||||
|
Current Ratio
|
2.75
|
2.39
|
2.36
|
2.36
|
2.35
|
2.35
|
|||||
|
Quick Ratio
|
2.75
|
2.39
|
2.36
|
2.36
|
2.35
|
2.35
|
|||||
|
Interest Coverage
|
--
|
-0.86
|
18.93
|
7.58
|
2.52
|
12.04
|
Operating Efficiency Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
323.90
|
116.45
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
0.05
|
0.15
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
1,158.62
|
437.55
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
1,580.86
|
559.78
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
-422.24
|
-122.23
|