Amsons Apparels Peer Comparison

BSE: 538861

₹0.73

₹-0.03 (-3.95%)

As on 22-Oct-2019IST

Market cap

₹2 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Amsons Apparels	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Market cap (₹ Cr)	2	1,966	356	108	72
Revenue (₹ Cr)	--	216	38	4	18
Net Profit (₹ Cr)	0.03	7.89	1.43	-1.22	0.23
Net Margin (%)	19.62	3.65	3.51	-19.48	1.20
RoE (%)	0.14	13.89	6.22	-0.73	0.31
Price to Earnings	--	249.07	83.03	--	311.89
Price-To-Book	0.07	32.34	4.94	0.65	1.05

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Amsons Apparels	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Operating Revenue	0.00	2.46	1.91	2.33	4.86
Total Income	0.16	2.54	0.96	2.40	6.93
Total Expenditure	0.12	2.53	0.27	2.82	6.45
EBITDA	-0.12	-0.07	-0.27	-0.49	-1.59
Depreciation	0.00	0.02	0.00	0.26	0.00
EBIT	-0.12	-0.09	-0.27	-0.75	-1.59
Interest	0.00	0.00	0.17	--	0.02
Other Income	0.16	0.08	0.96	0.07	2.06
Exceptional Items	0.00	--	--	--	-0.17
Profit before Tax	0.03	-0.01	1.51	-0.68	0.28
Provision for Tax	0.00	0.01	0.15	-0.06	0.00
Profit after Tax	0.03	-0.03	1.36	-0.62	0.28

Liabilities (₹ Cr)

	Amsons Apparels	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Shareholder's Funds	22.57	7.61	16.65	142.67	35.86
Minority Interest	0.00	--	--	--	--
Non-Current Liabilities	0.05	-0.01	0.00	3.43	0.38
Current Liabilities	9.77	1.87	1.17	0.78	0.08
Total Liabilities	35.49	9.47	17.82	146.88	36.32

Assets (₹ Cr)

	Amsons Apparels	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Non-Current Assets	5.46	4.39	7.31	143.76	18.31
Current Assets	26.87	5.07	10.50	3.12	18.01
Total Assets	35.49	9.47	17.82	146.88	36.32
Total Debt*	4.22	0.00	0.98	0.00	0.00
Net Current Assets	17.09	3.20	9.33	2.34	17.93
Contingent Liabilities	--	--	--	--	--

Cashflow (₹ Cr)

	Amsons Apparels	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Cash From Operating Activities	-0.13	-0.43	-0.35	-0.66	-3.11
Cash Flow from Investing Activities	1.11	0.48	0.98	-0.31	4.84
Cash from Financing Activities	-0.92	-0.42	-1.48	-0.05	-0.02
Net Cash Inflow / Outflow	0.05	0.04	-0.85	-1.03	1.71

Ratios

Profitability Ratios

	Amsons Apparels	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
ROCE (%)	0.00	-0.17	9.56	-0.56	1.03
ROE (%)	0.14	-0.35	8.17	-0.51	0.96
ROA (%)	0.09	-0.30	7.64	-0.49	0.94
EBIT Margin (%)	--	0.36	33.49	-18.20	9.79
Net Margin (%)	19.62	-1.06	141.94	-25.86	4.02
Cash Profit Margin (%)	--	-0.23	21.49	-15.61	5.78

Growth Ratios

	Amsons Apparels	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Revenue Growth (%)	--	16.68	-27.35	-24.19	-4.13
EBIT Growth (%)	61.49	105.59	201.70	-137.34	-86.96
Net Profit Growth (%)	293.75	86.50	0.00	-158.82	-91.53
EPS Growth (%)	293.75	86.50	0.00	-158.82	-91.53
Book Value Growth (%)	0.26	-0.35	0.00	40.23	60.69

Valuation Ratios

	Amsons Apparels	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Price / Earnings	0.00	0.00	3.87	0.00	22.88
Price / Book Value	0.00	0.00	0.32	0.30	0.18
Dividend Yield (%)	--	--	0.00	0.00	0.00
EV/EBITDA	9,623.24	334.02	9.03	-98.55	9.61
Market Cap (₹ Cr)	--	0.00	9.80	42.13	6.37

Solvency Ratios

	Amsons Apparels	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Debt to Equity	0.00	0.00	0.06	0.00	0.00
Short term debt to equity ratio	0.19	--	0.06	--	0.01
Current Ratio	2.75	2.71	8.95	3.99	227.40
Quick Ratio	2.75	0.95	8.95	3.72	41.97
Interest Coverage	-0.86	-29.59	9.70	--	13.60

Operating Efficiency Ratios

	Amsons Apparels	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Debtors to sales (%)	--	91.28	9.16	56.49	--
Asset Turnover	0.00	0.27	0.00	0.02	0.16
Receivable days	--	0.00	23.82	174.40	0.00
Inventory Days	--	555.10	0.00	44.57	783.21
Payable days	--	243.69	26.52	388.28	0.43
Cash Conversion Cycle	--	311.41	-2.70	-169.32	860.30

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly