Super Domestic Machines Peer Comparison

BSE: 531699

₹0.38

₹-0.01 (-2.56%)

As on 22-Oct-2019IST

Market cap

₹0 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-1.1

Div. Yield

0 %

Edit

	Super Domestic Machines	TTK Prestige	Cello World	Carysil	La Opala Rg
Market cap (₹ Cr)	0	7,986	7,658	3,236	1,908
Revenue (₹ Cr)	--	3,178	2,321	959	315
Net Profit (₹ Cr)	-0.03	190.03	324.26	108.11	93.15
Net Margin (%)	--	5.86	13.64	11.09	26.86
RoE (%)	--	10.84	12.73	18.33	11.65
Price to Earnings	--	41.32	24.48	30.30	20.48
Price-To-Book	-1.07	3.93	3.24	5.05	2.25

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Super Domestic Machines	TTK Prestige	Cello World	Carysil	La Opala Rg
Operating Revenue	0.00	2,072.99	--	276.23	270.01
Total Income	0.00	2,097.65	--	280.96	286.99
Total Expenditure	0.03	1,806.84	--	228.62	165.79
EBITDA	-0.03	266.15	--	47.61	104.22
Depreciation	--	36.58	--	11.93	15.97
EBIT	-0.03	229.57	--	35.68	88.25
Interest	0.00	8.14	--	9.93	0.57
Other Income	0.00	24.66	--	4.73	16.97
Exceptional Items	--	-11.69	--	--	--
Profit before Tax	-0.03	234.40	--	30.48	104.65
Provision for Tax	--	49.86	--	7.62	20.38
Profit after Tax	-0.03	184.54	--	22.86	84.27

Liabilities (₹ Cr)

	Super Domestic Machines	TTK Prestige	Cello World	Carysil	La Opala Rg
Shareholder's Funds	-0.18	1,306.26	--	157.81	545.10
Minority Interest	--	2.41	--	2.36	--
Non-Current Liabilities	0.08	80.73	--	24.26	26.56
Current Liabilities	0.11	412.07	--	140.10	39.48
Total Liabilities	0.01	1,801.47	--	324.53	611.15

Assets (₹ Cr)

	Super Domestic Machines	TTK Prestige	Cello World	Carysil	La Opala Rg
Non-Current Assets	0.00	613.37	--	138.81	246.64
Current Assets	0.01	1,188.10	--	185.73	364.51
Total Assets	0.01	1,801.47	--	324.53	611.15
Total Debt*	0.08	55.85	--	101.80	4.89
Net Current Assets	-0.10	776.03	--	45.63	325.03
Contingent Liabilities	--	13.73	--	0.42	13.33

Cashflow (₹ Cr)

	Super Domestic Machines	TTK Prestige	Cello World	Carysil	La Opala Rg
Cash From Operating Activities	0.00	253.14	--	30.12	73.18
Cash Flow from Investing Activities	--	-183.71	--	-19.47	-45.09
Cash from Financing Activities	0.08	-95.11	--	-9.87	-28.72
Net Cash Inflow / Outflow	0.00	-25.68	--	0.78	-0.63

Ratios

Profitability Ratios

	Super Domestic Machines	TTK Prestige	Cello World	Carysil	La Opala Rg
ROCE (%)	0.00	18.55	--	16.45	19.49
ROE (%)	0.00	14.95	--	15.73	15.69
ROA (%)	-105.41	10.69	--	7.43	13.90
EBIT Margin (%)	--	14.03	--	18.95	44.88
Net Margin (%)	-5,210.10	8.80	--	8.14	29.36
Cash Profit Margin (%)	--	9.41	--	12.59	37.12

Growth Ratios

	Super Domestic Machines	TTK Prestige	Cello World	Carysil	La Opala Rg
Revenue Growth (%)	-100.00	-1.61	--	9.79	-2.91
EBIT Growth (%)	-639.03	-9.48	--	17.56	-6.55
Net Profit Growth (%)	-639.07	-4.06	--	30.77	13.82
EPS Growth (%)	-639.07	-3.19	--	24.39	13.82
Book Value Growth (%)	-16.90	12.02	--	18.80	3.02

Valuation Ratios

	Super Domestic Machines	TTK Prestige	Cello World	Carysil	La Opala Rg
Price / Earnings	0.00	3.65	--	6.77	19.67
Price / Book Value	0.00	5.21	--	0.95	3.04
Dividend Yield (%)	0.00	0.41	--	2.14	0.80
EV/EBITDA	-170.21	23.34	--	4.43	13.68
Market Cap (₹ Cr)	--	6,788.91	--	149.36	1,657.23

Solvency Ratios

	Super Domestic Machines	TTK Prestige	Cello World	Carysil	La Opala Rg
Debt to Equity	-0.46	0.04	--	0.65	0.01
Short term debt to equity ratio	--	--	--	0.43	0.01
Current Ratio	0.12	2.88	--	1.33	9.23
Quick Ratio	0.12	1.74	--	0.90	7.84
Interest Coverage	-195.36	29.80	--	4.07	183.16

Operating Efficiency Ratios

	Super Domestic Machines	TTK Prestige	Cello World	Carysil	La Opala Rg
Debtors to sales (%)	--	13.42	--	22.54	16.23
Asset Turnover	0.00	1.36	--	0.90	0.45
Receivable days	--	45.30	--	77.03	62.22
Inventory Days	--	73.17	--	74.95	69.89
Payable days	--	60.76	--	93.97	171.98
Cash Conversion Cycle	--	57.70	--	58.00	-39.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly