Super Domestic Machines Financials
BSE: 531699
₹0.38
As on 22-Oct-2019IST
Market cap
₹0 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
0.01
|
3.56
|
1.27
|
|||||
|
Total Income
|
--
|
0.00
|
--
|
0.01
|
3.57
|
1.29
|
|||||
|
Total Expenditure
|
0.03
|
0.03
|
0.00
|
0.01
|
6.44
|
1.27
|
|||||
|
EBITDA
|
--
|
-0.03
|
0.00
|
-0.01
|
-2.89
|
0.00
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
--
|
-0.03
|
0.00
|
-0.01
|
-2.89
|
0.00
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
|||||
|
Other Income
|
--
|
0.00
|
--
|
0.00
|
0.02
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
-0.15
|
--
|
|||||
|
Profit before Tax
|
-0.03
|
-0.03
|
0.00
|
0.00
|
-3.02
|
0.02
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.03
|
-0.03
|
0.00
|
0.00
|
-3.02
|
0.02
|
Liabilities (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.18
|
-0.18
|
-0.15
|
-0.15
|
-0.15
|
2.87
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.08
|
0.08
|
0.08
|
--
|
--
|
0.34
|
|||||
|
Current Liabilities
|
0.11
|
0.11
|
0.11
|
0.19
|
2.39
|
0.01
|
|||||
|
Total Liabilities
|
0.01
|
0.01
|
0.04
|
0.04
|
2.25
|
3.22
|
Assets (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
2.22
|
2.21
|
|||||
|
Current Assets
|
0.01
|
0.01
|
0.04
|
0.04
|
0.02
|
1.01
|
|||||
|
Total Assets
|
0.01
|
0.01
|
0.04
|
0.04
|
2.25
|
3.22
|
|||||
|
Total Debt*
|
--
|
0.08
|
0.08
|
--
|
--
|
0.34
|
|||||
|
Net Current Assets
|
-0.10
|
-0.10
|
-0.07
|
-0.15
|
-2.37
|
1.00
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
-0.08
|
-2.23
|
0.34
|
0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
1.54
|
-1.39
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
0.08
|
0.69
|
1.04
|
-0.30
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
-0.01
|
-0.25
|
Financials Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.07
|
-0.06
|
-0.01
|
-0.01
|
-6.97
|
0.04
|
|||||
|
Cash EPS (₹)
|
--
|
-0.06
|
-0.01
|
-0.01
|
-6.97
|
0.04
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-0.42
|
-0.36
|
-0.35
|
-0.34
|
6.63
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.19
|
-5.15
|
0.79
|
0.10
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.19
|
-5.14
|
0.79
|
0.10
|
Profitability Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
-196.67
|
0.55
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
-221.59
|
0.60
|
|||||
|
ROA (%)
|
-118.37
|
-105.41
|
-9.24
|
-0.31
|
-110.38
|
0.54
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
-114.65
|
-81.15
|
0.31
|
|||||
|
Net Margin (%)
|
--
|
-5,210.10
|
--
|
-34.56
|
-84.52
|
1.35
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
-55.57
|
-84.91
|
1.36
|
Growth Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
-99.82
|
179.34
|
9.87
|
|||||
|
EBIT Growth (%)
|
--
|
-653.29
|
52.89
|
99.74
|
-73,180.25
|
124.00
|
|||||
|
Net Profit Growth (%)
|
-625.00
|
-639.07
|
2.31
|
99.88
|
--
|
101.99
|
|||||
|
EPS Growth (%)
|
-628.26
|
-639.07
|
2.11
|
99.88
|
--
|
101.99
|
|||||
|
Book Value Growth (%)
|
--
|
-16.90
|
-2.34
|
-3.47
|
-105.06
|
0.61
|
Valuation Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
142.33
|
|||||
|
Price / Book Value
|
-1.07
|
--
|
-1.69
|
-4.23
|
-7.60
|
0.86
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-8.20
|
-170.21
|
-95.24
|
-179.64
|
-0.38
|
157.53
|
|||||
|
Close Price (₹)
|
--
|
--
|
0.60
|
1.47
|
2.55
|
5.69
|
|||||
|
High Price (₹)
|
--
|
--
|
1.49
|
2.65
|
6.50
|
209.00
|
|||||
|
Low Price (₹)
|
--
|
--
|
0.39
|
1.39
|
1.98
|
3.60
|
|||||
|
Market Cap (₹ Cr)
|
0.16
|
--
|
--
|
0.64
|
1.10
|
2.46
|
Solvency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.46
|
-0.46
|
-0.54
|
--
|
--
|
0.12
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.12
|
0.12
|
0.34
|
0.21
|
0.01
|
88.20
|
|||||
|
Quick Ratio
|
0.12
|
0.12
|
0.34
|
0.21
|
0.01
|
47.22
|
|||||
|
Interest Coverage
|
--
|
-195.36
|
-197.74
|
-31.12
|
-576.20
|
55.02
|
Operating Efficiency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
0.21
|
40.34
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
0.01
|
1.30
|
0.40
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
26.74
|
146.30
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
139.46
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
68.87
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
-42.14
|
285.75
|