Blue Blends Peer Comparison

NSE: BLUEBLENDS | BSE: 502761

₹0.80

₹-0.05 (-5.88%)

As on 26-Oct-2020IST

Market cap

₹2 Cr

Revenue (TTM)

₹211 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Blue Blends	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Market cap (₹ Cr)	2	38,439	17,189	12,434	3,774
Revenue (₹ Cr)	211	6,820	10,186	6,781	4,401
Net Profit (₹ Cr)	-5.33	912.34	806.25	387.10	60.74
Net Margin (%)	-2.52	13.12	7.74	5.65	1.37
RoE (%)	-96.22	16.52	8.20	8.42	3.26
Price to Earnings	--	42.13	20.27	31.46	62.13
Price-To-Book	-0.04	6.45	1.59	2.52	1.99

Income Statement (₹ Cr)

	Blue Blends	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Operating Revenue	211.48	6,819.62	10,186.47	6,780.99	3,101.11
Total Income	211.65	6,952.30	10,417.71	6,851.48	3,162.93
Total Expenditure	211.51	5,487.75	8,799.96	5,903.85	2,799.13
EBITDA	-0.03	1,331.87	1,386.51	877.14	301.98
Depreciation	1.15	218.86	481.40	294.70	50.43
EBIT	-1.18	1,113.01	905.11	582.44	251.55
Interest	0.00	52.23	93.09	112.63	41.74
Other Income	0.17	132.68	231.24	70.49	61.82
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-1.01	1,193.46	1,043.26	540.30	271.63
Provision for Tax	4.31	281.12	237.01	153.20	61.96
Profit after Tax	-5.33	912.34	806.25	387.10	209.67

	Blue Blends	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Shareholder's Funds	5.43	5,697.60	10,513.74	4,771.42	2,030.50
Minority Interest	0.00	0.00	-12.17	0.00	0.00
Non-Current Liabilities	0.00	178.24	1,598.25	1,162.73	327.72
Current Liabilities	27.34	957.00	1,679.51	1,602.68	780.12
Total Liabilities	46.35	3,251.38	9,616.93	5,771.65	1,641.99

	Blue Blends	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Non-Current Assets	14.65	2,467.34	6,484.49	4,561.12	2,118.70
Current Assets	16.88	4,184.24	6,973.43	2,523.39	982.49
Total Assets	46.35	3,251.38	9,616.93	5,771.65	1,641.99
Total Debt*	78.84	657.40	2,132.17	1,535.51	541.16
Net Current Assets	-10.46	3,227.24	5,293.92	920.71	202.37
Contingent Liabilities	3.66	91.74	540.01	7.71	7.46

	Blue Blends	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Cash From Operating Activities	20.79	658.92	167.68	504.93	237.51
Cash Flow from Investing Activities	0.05	-548.34	-115.89	-154.92	-54.12
Cash from Financing Activities	-20.86	-194.44	-174.00	-570.20	-159.76
Net Cash Inflow / Outflow	-0.01	-83.86	-122.21	-220.19	23.64

	Blue Blends	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
ROCE (%)	-24.84	25.50	7.97	9.57	27.49
ROE (%)	-96.22	16.52	8.20	8.42	10.58
ROA (%)	-18.58	14.26	6.13	5.27	7.50
EBIT Margin (%)	-0.56	16.32	8.89	8.59	8.11
Net Margin (%)	-2.52	13.12	7.74	5.65	6.63
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Blue Blends	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Revenue Growth (%)	4,253.29	4.20	3.29	-2.45	4.57
EBIT Growth (%)	54.98	7.91	9.43	-2.54	18.90
Net Profit Growth (%)	-117.38	10.65	-0.17	-11.38	23.77
EPS Growth (%)	-117.38	10.65	-0.52	-9.37	23.77
Book Value Growth (%)	-19.26	25.96	6.91	10.16	41.98

	Blue Blends	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Price / Earnings	0.00	42.13	20.26	31.46	18.00
Price / Book Value	0.00	6.45	1.59	2.52	1.80
Dividend Yield (%)	--	0.44	0.84	2.05	0.00
EV/EBITDA	-12.53	28.23	12.95	15.47	16.86
Market Cap (₹ Cr)	0.00	7,328.30	7,353.37	7,159.74	0.00

	Blue Blends	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debt to Equity	0.00	0.00	0.12	0.17	0.10
Short term debt to equity ratio	-1.21	0.18	0.09	0.37	0.02
Current Ratio	0.62	4.37	4.15	1.57	1.26
Quick Ratio	0.60	2.45	1.98	0.82	0.54
Interest Coverage	-337.00	23.85	12.21	5.80	7.51

	Blue Blends	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debtors to sales (%)	2.41	9.38	12.82	3.64	4.97
Asset Turnover	7.37	1.07	0.77	0.92	1.11
Receivable days	576.03	37.71	55.27	29.16	21.87
Inventory Days	19.32	84.12	162.80	78.12	51.57
Payable days	1,063.57	22.38	36.75	45.26	98.06
Cash Conversion Cycle	-468.22	99.45	181.33	62.03	-24.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.