Blue Blends Key Ratios
NSE: BLUEBLENDS | BSE: 502761
₹0.80
As on 26-Oct-2020IST
Market cap
₹2 Cr
Revenue (TTM)
₹211 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -20.43 | 5,880.34 | 4,253.29 | -58.38 | -44.44 |
| EBIT | -24.12 | 53.60 | 80.21 | -223.85 | -187.04 |
| Net Profit | -650.61 | -200.98 | -93.62 | 19.07 | -203.28 |
| EPS | 24.94 | 69.91 | 87.72 | 19.07 | -201.15 |
| Book Value | -- | -- | -19.26 | -266.16 | -205.03 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-21 | Mar-20 |
| EBIT-Margin
| -65.06 | -37.30 | -0.56 | -104.67 | -39.10 |
| Net Margin
| -85.05 | -55.12 | -2.52 | -106.03 | -69.97 |
| Return on equity
| 0.00 | -17.10 | -96.22 | 0.00 | 0.00 |
| Return on Capital
| -27.12 | -17.37 | -- | -24.84 | -9.39 |
| Return on Assets
| -26.81 | -20.09 | -18.58 | -17.67 | -18.10 |
| Debt to Equity (x)
| -- | -- | 0.00 | -1.47 | -2.21 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
--
|
-24.84
|
-9.39
|
-47.84
|
-20.70
|
|
Peer Median
|
--
|
14.67
|
9.98
|
17.08
|
11.80
|
ROE
-96.22
Lower than Peers by 104.61
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
-96.22
|
--
|
--
|
--
|
-100.93
|
|
Peer Median
|
8.39
|
13.80
|
10.50
|
14.15
|
11.51
|
ROA
-18.58
Lower than Peers by 23.83
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
-18.58
|
-17.67
|
-18.10
|
-45.08
|
-24.00
|
|
Peer Median
|
5.25
|
7.75
|
5.22
|
6.48
|
5.04
|
EBIT Margin
-0.56
Lower than Peers by 8.24
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
-0.56
|
-104.67
|
-39.10
|
-51.89
|
-1.94
|
|
Peer Median
|
7.68
|
16.89
|
5.54
|
11.35
|
9.89
|
Net Margin
-2.52
Lower than Peers by 8.06
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
-2.52
|
-106.03
|
-69.97
|
-79.14
|
-24.67
|
|
Peer Median
|
5.54
|
7.53
|
5.94
|
6.73
|
4.30
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
--
|
-87.25
|
-66.30
|
-76.33
|
-23.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4,253.29
Higher than Peers by 4,247.41
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
4,253.29
|
-49.07
|
-66.99
|
-57.10
|
-19.83
|
|
Peer Median
|
5.89
|
35.15
|
-15.99
|
--
|
5.66
|
EBIT Growth
54.98
Higher than Peers by 44.73
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
54.98
|
-36.34
|
75.13
|
-1,050.15
|
-113.99
|
|
Peer Median
|
10.26
|
168.40
|
-38.03
|
--
|
13.83
|
Net Profit Growth
-93.62
Lower than Peers by 106.54
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
-93.62
|
28.83
|
68.50
|
-39.06
|
-567.67
|
|
Peer Median
|
12.92
|
122.73
|
-25.14
|
--
|
1.43
|
EPS Growth
87.72
Higher than Peers by 74.73
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
87.72
|
28.83
|
68.50
|
-39.06
|
-551.75
|
|
Peer Median
|
12.99
|
113.16
|
-22.57
|
--
|
11.39
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
--
|
-19.26
|
-39.72
|
-375.30
|
-77.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
--
|
-1.47
|
-2.21
|
-2.98
|
6.95
|
|
Peer Median
|
0.04
|
0.31
|
0.61
|
0.54
|
0.94
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
--
|
-1.21
|
-2.17
|
-3.53
|
1.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.62
Lower than Peers by 1.63
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
0.62
|
0.13
|
0.42
|
0.51
|
1.21
|
|
Peer Median
|
2.25
|
2.40
|
1.59
|
1.76
|
1.47
|
Quick Ratio
0.60
Lower than Peers by 0.74
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
0.60
|
0.13
|
0.41
|
0.49
|
1.03
|
|
Peer Median
|
1.34
|
1.09
|
0.99
|
1.10
|
0.89
|
Interest Coverage
-337.00
Lower than Peers by 342.99
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
-337.00
|
-519.54
|
-0.63
|
-4.97
|
-1.89
|
|
Peer Median
|
5.99
|
10.20
|
3.55
|
5.00
|
3.18
|
Operating Efficiency
Debtors to sales
2.41
Lower than Peers by 14.55
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
2.41
|
20.30
|
150.41
|
56.32
|
27.95
|
|
Peer Median
|
16.96
|
16.30
|
30.83
|
25.59
|
22.61
|
Asset Turnover
7.37
Higher than Peers by 6.40
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
7.37
|
0.17
|
0.24
|
0.56
|
0.97
|
|
Peer Median
|
0.97
|
1.18
|
0.81
|
1.73
|
1.09
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
--
|
576.03
|
585.90
|
221.72
|
110.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
--
|
19.32
|
26.40
|
38.55
|
57.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
--
|
1,063.57
|
1,506.99
|
128.24
|
56.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
--
|
-468.22
|
-894.69
|
132.03
|
112.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
20.58
|
23.52
|
27.62
|
11.86
|
29.84
|
Price / Book Value
-0.04
Lower than Peers by 2.10
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
-0.04
|
--
|
-0.03
|
-0.26
|
3.46
|
|
Peer Median
|
2.06
|
4.31
|
1.61
|
1.83
|
1.75
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.47
|
0.30
|
0.26
|
0.39
|
0.71
|
EV/EBITDA
-10.09
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
-10.09
|
-12.53
|
-27.73
|
-3.94
|
3,834.53
|
|
Peer Median
|
--
|
25.06
|
13.55
|
11.84
|
14.08
|
Market Cap
2
Lower than Peers by 1,196
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Blue Blends
|
2
|
--
|
2
|
8
|
40
|
|
Peer Median
|
1,199
|
2,986
|
877
|
609
|
401
|