Partani Appliances Peer Comparison

BSE: 538686

₹215.90

₹-4.40 (-2.00%)

As on 02-Sep-2015IST

Market cap

₹266 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

17.6

Div. Yield

0 %

Edit

	Partani Appliances	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Market cap (₹ Cr)	266	27,089	15,010	10,315	8,299
Revenue (₹ Cr)	1	12,625	8,332	8,329	2,802
Net Profit (₹ Cr)	-0.09	207.26	-211.95	252.10	180.91
Net Margin (%)	-6.55	1.62	-2.52	2.95	6.40
RoE (%)	-0.59	0.60	18.71	6.68	4.30
Price to Earnings	--	282.03	--	41.11	45.87
Price-To-Book	17.60	6.26	4.95	2.47	1.81

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Partani Appliances	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Operating Revenue	0.79	3,962.79	4,520.26	5,992.52	16.34
Total Income	1.30	3,970.95	4,579.31	6,121.23	16.40
Total Expenditure	1.38	3,652.72	3,921.16	5,319.17	16.42
EBITDA	-0.59	310.07	599.10	673.35	-0.08
Depreciation	0.00	84.77	26.79	129.32	0.14
EBIT	-0.59	225.29	572.31	544.03	-0.22
Interest	0.00	42.71	40.67	19.85	0.40
Other Income	0.51	8.16	59.05	128.71	0.05
Exceptional Items	0.00	--	--	--	--
Profit before Tax	-0.08	190.74	590.69	666.79	-0.57
Provision for Tax	0.01	26.60	94.30	176.60	0.32
Profit after Tax	-0.09	164.14	496.39	490.19	-0.89

Liabilities (₹ Cr)

	Partani Appliances	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Shareholder's Funds	14.46	1,128.40	1,468.34	2,563.48	1.75
Minority Interest	0.00	34.79	--	--	--
Non-Current Liabilities	0.00	290.91	148.16	191.61	0.03
Current Liabilities	4.05	1,444.80	1,084.65	1,607.76	8.15
Total Liabilities	18.30	2,898.90	2,751.82	4,400.34	9.93

Assets (₹ Cr)

	Partani Appliances	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Non-Current Assets	0.38	1,165.55	959.48	1,041.06	2.72
Current Assets	18.12	1,730.88	1,741.67	3,321.79	7.21
Total Assets	18.30	2,898.90	2,751.82	4,400.34	9.93
Total Debt*	0.00	382.85	349.72	0.00	1.52
Net Current Assets	14.08	286.08	657.02	1,714.03	-0.94
Contingent Liabilities	--	6.75	115.08	1,563.29	0.16

Cashflow (₹ Cr)

	Partani Appliances	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Cash From Operating Activities	-0.72	288.21	410.92	380.22	0.90
Cash Flow from Investing Activities	0.20	-326.60	8.90	-71.98	0.00
Cash from Financing Activities	--	63.40	-512.77	-87.19	-1.47
Net Cash Inflow / Outflow	-0.52	25.02	-92.95	221.05	-0.57

Ratios

Profitability Ratios

	Partani Appliances	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
ROCE (%)	0.32	17.00	35.42	29.16	-3.94
ROE (%)	-0.59	15.53	43.10	21.25	-74.21
ROA (%)	-0.46	6.23	18.69	12.19	-7.52
EBIT Margin (%)	-73.86	8.03	14.56	13.38	-0.15
Net Margin (%)	-6.55	4.13	10.84	8.01	-5.44
Cash Profit Margin (%)	1.29	6.28	11.57	8.45	-4.60

Growth Ratios

	Partani Appliances	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Revenue Growth (%)	-59.26	44.00	0.92	11.02	-36.97
EBIT Growth (%)	-297.96	42.57	4.08	7.39	88.57
Net Profit Growth (%)	-297.67	73.20	23.67	19.63	-28.34
EPS Growth (%)	-297.67	69.13	23.61	19.63	24.83
Book Value Growth (%)	0.17	14.43	35.90	19.60	168.55

Valuation Ratios

	Partani Appliances	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Price / Earnings	0.00	24.33	26.37	46.78	0.00
Price / Book Value	0.00	3.42	9.86	9.13	0.00
Dividend Yield (%)	--	0.26	0.00	0.28	--
EV/EBITDA	269.93	12.94	20.35	26.99	-239.35
Market Cap (₹ Cr)	0.00	3,854.71	13,091.58	22,933.02	0.00

Solvency Ratios

	Partani Appliances	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Debt to Equity	0.00	0.34	0.26	0.00	0.87
Short term debt to equity ratio	--	0.16	--	--	0.86
Current Ratio	4.48	1.20	1.61	2.07	0.88
Quick Ratio	4.23	0.74	1.18	1.34	0.52
Interest Coverage	3.63	5.47	15.52	34.59	-0.41

Operating Efficiency Ratios

	Partani Appliances	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Debtors to sales (%)	476.26	21.56	10.25	5.37	17.19
Asset Turnover	0.04	1.50	1.70	1.82	1.38
Receivable days	768.42	75.59	41.56	14.37	118.83
Inventory Days	105.91	56.02	32.94	51.13	53.70
Payable days	469.44	113.12	60.83	133.27	197.54
Cash Conversion Cycle	404.89	18.49	13.68	-67.78	-25.01

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly