Market cap
₹266 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
17.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.79
|
1.90
|
1.04
|
1.85
|
1.85
|
20.58
|
|||||
|
Total Income
|
1.30
|
2.10
|
1.17
|
1.94
|
1.94
|
21.20
|
|||||
|
Total Expenditure
|
1.38
|
2.05
|
1.12
|
1.89
|
1.89
|
21.70
|
|||||
|
EBITDA
|
-0.59
|
-0.15
|
-0.08
|
-0.04
|
-0.04
|
-1.13
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.59
|
-0.15
|
-0.08
|
-0.04
|
-0.04
|
-1.13
|
|||||
|
Interest
|
--
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.51
|
0.20
|
0.13
|
0.10
|
0.10
|
0.62
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.08
|
0.03
|
0.04
|
0.05
|
0.05
|
-0.51
|
|||||
|
Provision for Tax
|
0.01
|
0.01
|
0.01
|
0.02
|
0.02
|
--
|
|||||
|
Profit after Tax
|
-0.09
|
0.02
|
0.03
|
0.04
|
0.04
|
-0.51
|
Liabilities (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
14.46
|
14.44
|
14.42
|
14.39
|
14.35
|
14.64
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
4.05
|
3.86
|
1.26
|
1.14
|
0.71
|
0.77
|
|||||
|
Total Liabilities
|
18.51
|
18.30
|
15.67
|
15.52
|
15.06
|
15.41
|
Assets (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.38
|
0.38
|
0.38
|
0.38
|
0.38
|
0.12
|
|||||
|
Current Assets
|
18.12
|
17.92
|
15.29
|
15.14
|
14.68
|
15.29
|
|||||
|
Total Assets
|
18.51
|
18.30
|
15.67
|
15.52
|
15.06
|
15.41
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
14.08
|
14.06
|
14.03
|
14.00
|
13.97
|
14.52
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.72
|
0.37
|
-0.07
|
-0.15
|
-1.97
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.20
|
0.13
|
0.10
|
0.12
|
0.62
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.52
|
0.50
|
0.02
|
-0.03
|
-1.35
|
Financials Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.07
|
0.02
|
0.03
|
0.03
|
0.03
|
-0.41
|
|||||
|
Cash EPS (₹)
|
--
|
0.02
|
0.03
|
0.03
|
0.03
|
-0.41
|
|||||
|
Adjusted Book Value (₹)
|
--
|
11.73
|
11.71
|
11.69
|
11.66
|
11.89
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.59
|
0.30
|
-0.06
|
-0.13
|
-1.60
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.43
|
0.41
|
0.02
|
0.24
|
-1.12
|
Profitability Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.32
|
0.35
|
0.40
|
0.39
|
-3.40
|
|||||
|
ROE (%)
|
-0.59
|
0.17
|
0.22
|
0.26
|
0.26
|
-3.40
|
|||||
|
ROA (%)
|
-0.46
|
0.14
|
0.20
|
0.25
|
0.25
|
-2.95
|
|||||
|
EBIT Margin (%)
|
-73.86
|
-7.96
|
-8.00
|
-2.10
|
-2.10
|
-5.48
|
|||||
|
Net Margin (%)
|
-6.55
|
1.16
|
2.67
|
1.95
|
1.95
|
-2.39
|
|||||
|
Cash Profit Margin (%)
|
--
|
1.29
|
3.01
|
2.05
|
2.05
|
-2.46
|
Growth Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-59.26
|
82.82
|
-43.71
|
--
|
-91.02
|
-6.21
|
|||||
|
EBIT Growth (%)
|
-297.96
|
-81.97
|
-114.86
|
--
|
96.57
|
-158.95
|
|||||
|
Net Profit Growth (%)
|
-297.67
|
-21.90
|
-17.37
|
--
|
107.48
|
-463.78
|
|||||
|
EPS Growth (%)
|
-297.43
|
-21.65
|
-17.53
|
0.11
|
107.47
|
-463.93
|
|||||
|
Book Value Growth (%)
|
--
|
0.17
|
0.22
|
0.26
|
-2.01
|
-3.20
|
Valuation Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
17.60
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-3,364.19
|
269.93
|
234.87
|
216.11
|
216.54
|
-24.24
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
265.78
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
4.48
|
4.64
|
12.18
|
13.30
|
20.67
|
19.84
|
|||||
|
Quick Ratio
|
4.23
|
4.43
|
12.17
|
13.29
|
20.68
|
19.84
|
|||||
|
Interest Coverage
|
--
|
3.63
|
6.38
|
22.86
|
22.86
|
-1,044.10
|
Operating Efficiency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
476.26
|
224.50
|
359.33
|
223.95
|
161.94
|
15.46
|
|||||
|
Asset Turnover
|
0.04
|
0.11
|
0.07
|
0.12
|
0.12
|
1.20
|
|||||
|
Receivable days
|
--
|
768.42
|
1,381.84
|
704.25
|
609.83
|
74.97
|
|||||
|
Inventory Days
|
--
|
105.91
|
64.08
|
35.80
|
--
|
--
|
|||||
|
Payable days
|
--
|
469.44
|
92.19
|
42.63
|
100.69
|
33.80
|
|||||
|
Cash Conversion Cycle
|
--
|
404.89
|
1,353.73
|
697.42
|
509.14
|
41.17
|