Trivikrama Media Peer Comparison

BSE: 538579

₹16.95

₹0.80 (4.95%)

As on 09-Sep-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

32

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Trivikrama Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Market cap (₹ Cr)	12	12,257	490	470	397
Revenue (₹ Cr)	0	6,872	148	562	108
Net Profit (₹ Cr)	0.29	444.00	26.08	-8.14	35.33
Net Margin (%)	49.22	3.87	17.37	-1.37	28.89
RoE (%)	3.28	4.76	32.81	-0.88	-3.79
Price to Earnings	31.99	27.57	18.79	--	12.33
Price-To-Book	1.28	1.65	3.65	0.62	1.29

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Trivikrama Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Operating Revenue	0.33	5,699.90	95.61	544.15	31.81
Total Income	0.59	5,874.60	96.78	582.17	64.86
Total Expenditure	0.30	4,146.40	69.33	465.59	49.55
EBITDA	0.03	1,553.50	26.28	78.55	-17.74
Depreciation	0.00	1,277.40	1.56	83.41	5.12
EBIT	0.03	276.10	24.72	-4.86	-22.86
Interest	0.00	808.70	0.15	14.14	20.76
Other Income	0.26	174.70	1.17	38.02	33.05
Exceptional Items	--	--	--	--	-29.24
Profit before Tax	0.29	-358.20	25.74	19.02	-36.24
Provision for Tax	--	-93.40	6.77	7.07	-2.95
Profit after Tax	0.29	-264.80	18.97	11.95	-33.29

Liabilities (₹ Cr)

	Trivikrama Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Shareholder's Funds	9.03	7,051.50	24.65	776.30	190.23
Minority Interest	--	1.90	--	1.07	-0.73
Non-Current Liabilities	1.00	6,121.90	20.62	156.86	35.04
Current Liabilities	0.36	2,497.70	15.85	254.02	125.71
Total Liabilities	10.39	16,261.20	61.24	1,220.47	352.71

Assets (₹ Cr)

	Trivikrama Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Non-Current Assets	2.54	14,592.00	20.39	660.20	104.00
Current Assets	7.85	1,081.00	40.73	528.05	246.25
Total Assets	10.39	16,261.20	61.24	1,220.47	352.71
Total Debt*	0.00	1,490.80	0.72	0.00	152.98
Net Current Assets	7.49	-1,416.70	24.88	274.02	120.55
Contingent Liabilities	--	245.80	1.00	--	1.12

Cashflow (₹ Cr)

	Trivikrama Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Cash From Operating Activities	-0.47	1,967.50	2.71	25.54	-29.92
Cash Flow from Investing Activities	0.54	-303.20	-4.52	-30.41	111.32
Cash from Financing Activities	--	-1,534.80	0.34	-46.97	-53.60
Net Cash Inflow / Outflow	0.07	129.50	-1.47	-51.84	27.80

Ratios

Profitability Ratios

	Trivikrama Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
ROCE (%)	3.29	5.12	166.66	4.29	-3.76
ROE (%)	3.28	-3.70	126.16	1.54	-15.56
ROA (%)	2.88	-1.65	38.91	0.98	-7.85
EBIT Margin (%)	87.89	30.32	28.71	21.42	48.12
Net Margin (%)	49.22	-4.51	19.61	2.05	-51.33
Cash Profit Margin (%)	87.65	17.77	21.39	17.53	-88.56

Growth Ratios

	Trivikrama Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Revenue Growth (%)	--	-6.67	58.56	1.06	-51.78
EBIT Growth (%)	5.33	-12.13	307.84	-12.72	217.98
Net Profit Growth (%)	4.96	-709.79	364.12	-63.76	-158.14
EPS Growth (%)	4.98	-772.85	364.12	-64.49	-143.59
Book Value Growth (%)	3.33	-3.76	353.87	0.65	-28.29

Valuation Ratios

	Trivikrama Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Price / Earnings	0.00	0.00	0.00	51.60	0.00
Price / Book Value	0.00	1.28	0.00	0.77	1.69
Dividend Yield (%)	--	0.00	--	1.60	0.00
EV/EBITDA	24.06	5.75	0.47	4.84	29.32
Market Cap (₹ Cr)	0.00	8,971.07	0.00	595.19	302.18

Solvency Ratios

	Trivikrama Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Debt to Equity	0.00	0.21	0.03	0.00	0.86
Short term debt to equity ratio	--	0.02	--	--	0.45
Current Ratio	21.69	0.43	2.57	2.08	1.96
Quick Ratio	21.41	0.40	2.10	2.08	1.96
Interest Coverage	371.94	0.56	177.68	2.34	-0.75

Operating Efficiency Ratios

	Trivikrama Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Debtors to sales (%)	129.72	4.26	13.75	30.84	15.50
Asset Turnover	0.03	0.36	1.97	0.45	0.08
Receivable days	381.47	15.29	32.17	117.44	90.90
Inventory Days	109.77	4.89	22.37	0.00	0.00
Payable days	--	527.61	62.98	--	--
Cash Conversion Cycle	--	-507.43	-8.44	--	--