Market cap
₹11 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
30.5
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -17.94 |
| EBIT | -- | -- | 118.12 | 28.35 | 15.34 |
| Net Profit | -- | -- | 4.96 | 47.92 | 21.34 |
| EPS | -- | -- | 4.98 | 47.92 | 21.34 |
| Book Value | -- | -- | 3.33 | 2.46 | 1.88 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 9.88 | 9.88 | 9.88 | -- | -- |
| Net Margin
| 49.22 | 49.22 | 49.22 | -- | -- |
| Return on equity
| 1.71 | 0.35 | 3.28 | 3.23 | -1.40 |
| Return on Capital
| 1.71 | 0.36 | 3.29 | 3.23 | -1.40 |
| Return on Assets
| 1.51 | 0.32 | 2.88 | 2.90 | -1.26 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
3.29
Lower than Peers by 9.58
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
3.29
|
3.23
|
-1.40
|
-2.77
|
-0.54
|
|
Peer Median
|
12.87
|
3.47
|
-3.14
|
-8.58
|
--
|
ROE
3.28
Lower than Peers by 1.38
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
3.28
|
3.23
|
-1.40
|
-2.81
|
-0.56
|
|
Peer Median
|
4.66
|
3.90
|
-4.24
|
-10.26
|
--
|
ROA
2.88
Higher than Peers by 0.16
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
2.88
|
2.90
|
-1.26
|
-2.45
|
-0.49
|
|
Peer Median
|
2.73
|
2.02
|
-2.90
|
-6.75
|
--
|
EBIT Margin
9.88
Higher than Peers by 6.93
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
9.88
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.95
|
4.33
|
3.92
|
-21.92
|
--
|
Net Margin
49.22
Higher than Peers by 44.04
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
49.22
|
60.47
|
-72.13
|
-456.98
|
-14.87
|
|
Peer Median
|
5.18
|
1.56
|
-9.77
|
-25.72
|
--
|
Cash Profit Margin
87.65
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
87.65
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.00
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
--
|
--
|
--
|
--
|
-100.00
|
|
Peer Median
|
1.04
|
12.00
|
593.05
|
-24.53
|
--
|
EBIT Growth
118.12
Higher than Peers by 104.00
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
118.12
|
35.58
|
1.87
|
20.10
|
54.48
|
|
Peer Median
|
14.12
|
171.96
|
140.68
|
20.70
|
--
|
Net Profit Growth
4.96
Higher than Peers by 45.36
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
4.96
|
335.18
|
49.91
|
-406.25
|
89.93
|
|
Peer Median
|
-40.40
|
314.94
|
126.38
|
16.00
|
--
|
EPS Growth
4.98
Lower than Peers by 13.44
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
4.98
|
335.16
|
49.91
|
-406.12
|
89.92
|
|
Peer Median
|
18.41
|
240.00
|
128.57
|
16.33
|
--
|
Book Value Growth
3.33
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
3.33
|
3.28
|
0.79
|
0.45
|
1.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
--
|
--
|
--
|
--
|
0.02
|
|
Peer Median
|
0.19
|
0.26
|
0.51
|
0.20
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
--
|
--
|
--
|
--
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
21.69
Higher than Peers by 19.67
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
21.69
|
32.79
|
7.65
|
8.98
|
6.39
|
|
Peer Median
|
2.02
|
2.56
|
0.83
|
1.40
|
--
|
Quick Ratio
21.41
Higher than Peers by 19.39
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
21.41
|
32.79
|
7.65
|
8.98
|
6.39
|
|
Peer Median
|
2.02
|
2.13
|
0.84
|
1.78
|
--
|
Interest Coverage
371.94
Higher than Peers by 367.36
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
371.94
|
--
|
-2,436.17
|
-977.81
|
-97.98
|
|
Peer Median
|
4.58
|
20.50
|
-0.37
|
-0.93
|
--
|
Operating Efficiency
Debtors to sales
129.72
Higher than Peers by 106.95
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
129.72
|
--
|
--
|
--
|
--
|
|
Peer Median
|
22.77
|
34.44
|
21.03
|
33.07
|
--
|
Asset Turnover
0.03
Lower than Peers by 0.54
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
0.03
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.58
|
0.45
|
0.69
|
0.27
|
--
|
Receivable days
381.47
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
381.47
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
109.77
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
109.77
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
27.60
|
129.18
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
--
|
--
|
1.57
|
--
|
0.47
|
|
Peer Median
|
1.37
|
2.67
|
4.20
|
3.23
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
24.06
Higher than Peers by 20.01
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
24.06
|
25.59
|
-111.50
|
-30.19
|
-88.26
|
|
Peer Median
|
4.05
|
6.37
|
-11.33
|
-11.88
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Trivikrama Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
349
|
466
|
690
|
524
|
--
|