Market cap
₹4 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
--
P/B Ratio
-1.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
7.43
|
1.62
|
9.34
|
386.54
|
64.72
|
1.11
|
|||||
|
Other Income
|
0.15
|
0.10
|
0.22
|
0.54
|
0.58
|
--
|
|||||
|
Total Income
|
7.58
|
1.73
|
9.56
|
387.09
|
65.31
|
1.11
|
|||||
|
Interest Expense
|
--
|
0.20
|
3.64
|
1.99
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
13.96
|
1.74
|
13.93
|
388.74
|
65.26
|
1.05
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-6.40
|
-0.21
|
-8.01
|
-3.64
|
0.05
|
0.06
|
|||||
|
Taxes
|
--
|
0.00
|
0.00
|
0.00
|
0.01
|
0.02
|
|||||
|
Profit after Tax
|
-6.40
|
-0.21
|
-8.01
|
-3.64
|
0.04
|
0.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-6.40
|
-0.21
|
-8.01
|
-3.64
|
0.04
|
0.04
|
Liabilities (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2.83
|
3.55
|
3.77
|
11.78
|
15.42
|
15.39
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
16.84
|
22.78
|
19.56
|
13.66
|
2.50
|
1.65
|
|||||
|
Current Liabilities
|
9.12
|
10.93
|
11.84
|
12.03
|
11.90
|
2.88
|
|||||
|
Total Liabilities
|
23.13
|
37.26
|
35.16
|
37.47
|
29.82
|
19.92
|
Cashflow (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.44
|
-12.07
|
-9.95
|
-3.27
|
0.13
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3.72
|
6.45
|
0.17
|
-6.62
|
-5.22
|
|||||
|
Cash from Financing Activities
|
--
|
2.27
|
5.62
|
9.72
|
9.98
|
5.12
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.01
|
-0.06
|
0.09
|
0.02
|
Financials Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.63
|
-0.02
|
-0.79
|
-0.36
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
-0.02
|
-0.79
|
-0.36
|
0.00
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.35
|
0.37
|
1.16
|
1.52
|
1.51
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.14
|
-1.19
|
-0.98
|
-0.32
|
0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.14
|
-1.19
|
-0.98
|
-0.32
|
0.01
|
Profitability Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.05
|
-12.85
|
-5.15
|
0.20
|
0.35
|
|||||
|
ROE (%)
|
--
|
-5.92
|
-103.62
|
-26.87
|
0.23
|
0.31
|
|||||
|
ROA (%)
|
-21.19
|
-0.59
|
-22.07
|
-10.83
|
0.14
|
0.23
|
|||||
|
EBIT Margin (%)
|
--
|
-7.42
|
-49.10
|
-0.57
|
-0.83
|
5.19
|
|||||
|
Net Margin (%)
|
-84.46
|
-12.41
|
-83.81
|
-0.94
|
0.05
|
3.57
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-13.21
|
-85.75
|
-0.94
|
0.06
|
3.79
|
Growth Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-94.95
|
-82.63
|
-97.58
|
497.23
|
5,747.58
|
11.01
|
|||||
|
EBIT Growth (%)
|
--
|
97.37
|
-108.58
|
-310.31
|
-1,033.48
|
22.11
|
|||||
|
Net Profit Growth (%)
|
-94.95
|
97.32
|
-119.87
|
--
|
-10.39
|
14.20
|
|||||
|
EPS Growth (%)
|
76.91
|
97.33
|
-119.87
|
--
|
-9.97
|
12.96
|
|||||
|
Book Value Growth (%)
|
--
|
-5.75
|
-68.23
|
-23.74
|
0.47
|
50.45
|
Valuation Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
3,588.01
|
4,758.61
|
|||||
|
Price / Book Value
|
-1.34
|
1.04
|
1.09
|
1.03
|
8.25
|
12.26
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-5.51
|
-2,231.00
|
-7.57
|
-21.45
|
2,820.15
|
3,197.05
|
|||||
|
Close Price (₹)
|
0.58
|
0.36
|
0.40
|
1.19
|
12.50
|
18.50
|
|||||
|
High Price (₹)
|
0.58
|
0.42
|
1.39
|
12.25
|
28.90
|
63.00
|
|||||
|
Low Price (₹)
|
0.27
|
0.36
|
0.19
|
0.57
|
7.40
|
18.50
|
|||||
|
Market Cap (₹ Cr)
|
3.86
|
3.66
|
4.06
|
12.10
|
126.95
|
187.89
|
Solvency Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-5.96
|
8.93
|
7.80
|
2.00
|
0.89
|
0.24
|
|||||
|
Short term debt to equity ratio
|
--
|
2.42
|
2.53
|
0.83
|
0.73
|
0.14
|
|||||
|
Current Ratio
|
1.98
|
2.94
|
2.54
|
2.69
|
2.08
|
4.10
|
|||||
|
Quick Ratio
|
1.98
|
1.68
|
1.24
|
1.76
|
1.80
|
4.10
|
|||||
|
Interest Coverage
|
--
|
-0.08
|
-1.20
|
-0.83
|
93.92
|
197.84
|