Shri Prasadam Peer Comparison

BSE: 537954

₹2.01

₹-0.04 (-1.95%)

As on 30-Apr-2019IST

Market cap

₹2 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Shri Prasadam	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Market cap (₹ Cr)	2	3,236	1,031	953	650
Revenue (₹ Cr)	0	1,972	251	383	582
Net Profit (₹ Cr)	-0.04	129.84	28.79	28.69	7.40
Net Margin (%)	-19.44	6.57	11.04	7.46	1.27
RoE (%)	--	30.54	37.23	22.91	5.88
Price to Earnings	--	24.93	27.50	33.22	45.94
Price-To-Book	0.20	6.55	--	6.56	5.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shri Prasadam	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Operating Revenue	0.00	1,561.03	250.64	358.76	581.56
Total Income	0.00	1,562.78	260.68	361.54	584.21
Total Expenditure	12.75	1,413.53	214.55	326.01	571.00
EBITDA	-12.75	147.50	36.08	32.75	10.56
Depreciation	0.00	16.10	1.53	1.31	1.61
EBIT	-12.76	131.40	34.55	31.44	8.95
Interest	--	15.24	6.20	6.17	2.22
Other Income	0.00	1.75	10.05	2.79	2.66
Exceptional Items	--	-33.48	--	--	--
Profit before Tax	-12.76	117.91	38.40	28.06	9.39
Provision for Tax	0.00	29.60	9.61	1.66	1.99
Profit after Tax	-12.75	88.31	28.79	26.40	7.40

Liabilities (₹ Cr)

	Shri Prasadam	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Shareholder's Funds	-0.08	325.51	127.67	104.68	129.98
Minority Interest	--	--	--	--	0.17
Non-Current Liabilities	0.06	46.20	9.73	0.55	2.12
Current Liabilities	0.02	363.28	111.91	117.57	32.36
Total Liabilities	0.01	734.99	249.31	223.33	169.12

Assets (₹ Cr)

	Shri Prasadam	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Non-Current Assets	0.00	205.51	52.14	8.82	13.99
Current Assets	0.01	529.43	197.16	213.99	150.64
Total Assets	0.01	734.99	249.31	223.33	169.12
Total Debt*	0.06	55.62	95.04	92.14	22.16
Net Current Assets	-0.01	166.15	85.25	96.42	118.28
Contingent Liabilities	--	24.32	0.01	5.00	--

Cashflow (₹ Cr)

	Shri Prasadam	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Cash From Operating Activities	-0.04	129.34	-0.12	-31.12	-1.84
Cash Flow from Investing Activities	0.00	-34.96	-24.26	-6.86	-3.89
Cash from Financing Activities	0.02	-103.74	53.51	37.98	18.44
Net Cash Inflow / Outflow	-0.03	-9.35	29.13	-0.01	12.71

Ratios

Profitability Ratios

	Shri Prasadam	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
ROCE (%)	-186.98	34.93	24.97	21.19	8.39
ROE (%)	-202.58	27.81	37.23	28.86	5.88
ROA (%)	-186.53	12.01	13.84	13.73	4.91
EBIT Margin (%)	--	9.56	18.40	9.91	2.27
Net Margin (%)	-468.97	5.65	11.04	7.30	1.27
Cash Profit Margin (%)	--	6.69	12.10	7.72	1.55

Growth Ratios

	Shri Prasadam	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Revenue Growth (%)	--	0.00	251.64	39.66	17.01
EBIT Growth (%)	-93,677.94	-0.08	230.62	20.66	7.91
Net Profit Growth (%)	0.00	0.00	188.82	18.86	2.69
EPS Growth (%)	0.00	0.00	108.94	18.86	1.28
Book Value Growth (%)	-100.60	0.00	373.42	33.74	6.00

Valuation Ratios

	Shri Prasadam	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Price / Earnings	0.00	21.60	10.09	48.03	64.75
Price / Book Value	0.00	5.97	2.28	12.12	3.68
Dividend Yield (%)	--	0.00	0.00	0.00	0.00
EV/EBITDA	-0.80	13.03	7.64	38.28	35.09
Market Cap (₹ Cr)	--	1,895.40	290.46	1,268.27	476.47

Solvency Ratios

	Shri Prasadam	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Debt to Equity	-0.85	0.18	0.74	0.88	0.17
Short term debt to equity ratio	--	0.14	0.67	0.88	0.12
Current Ratio	0.44	1.46	1.76	1.82	4.66
Quick Ratio	0.44	0.93	1.29	0.17	3.19
Interest Coverage	--	8.74	7.20	5.55	5.23

Operating Efficiency Ratios

	Shri Prasadam	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Debtors to sales (%)	--	18.42	33.41	1.87	6.30
Asset Turnover	0.00	2.12	1.21	1.87	3.86
Receivable days	--	67.22	117.28	8.53	23.08
Inventory Days	--	44.55	61.40	170.42	24.85
Payable days	--	68.57	53.80	19.09	10.49
Cash Conversion Cycle	--	43.20	124.87	159.86	37.44

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.