Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.22
|
--
|
--
|
--
|
0.45
|
3.44
|
|||||
|
Total Income
|
0.22
|
--
|
0.00
|
0.00
|
0.48
|
3.44
|
|||||
|
Total Expenditure
|
0.25
|
12.75
|
0.02
|
0.00
|
0.47
|
3.43
|
|||||
|
EBITDA
|
-0.03
|
-12.75
|
-0.02
|
0.00
|
-0.02
|
0.00
|
|||||
|
Depreciation
|
--
|
0.00
|
--
|
--
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.03
|
-12.76
|
-0.02
|
0.00
|
-0.02
|
0.00
|
|||||
|
Interest
|
0.01
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
0.00
|
0.00
|
0.03
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.04
|
-12.76
|
-0.01
|
0.00
|
0.01
|
0.00
|
|||||
|
Provision for Tax
|
0.00
|
0.00
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.04
|
-12.75
|
-0.01
|
0.00
|
0.00
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.45
|
-0.08
|
12.67
|
10.43
|
8.86
|
4.91
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.13
|
0.06
|
0.99
|
2.31
|
2.06
|
4.42
|
|||||
|
Current Liabilities
|
0.40
|
0.02
|
0.00
|
0.00
|
0.91
|
1.71
|
|||||
|
Total Liabilities
|
0.07
|
0.01
|
13.66
|
12.75
|
11.83
|
11.05
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00
|
0.00
|
8.51
|
7.86
|
8.27
|
6.78
|
|||||
|
Current Assets
|
0.07
|
0.01
|
5.15
|
4.89
|
3.45
|
4.16
|
|||||
|
Total Assets
|
0.07
|
0.01
|
13.66
|
12.75
|
11.83
|
11.05
|
|||||
|
Total Debt*
|
--
|
0.06
|
0.99
|
2.30
|
--
|
--
|
|||||
|
Net Current Assets
|
-0.33
|
-0.01
|
5.15
|
4.89
|
2.54
|
2.45
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.04
|
-0.25
|
0.00
|
-0.75
|
-3.88
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
--
|
--
|
-0.44
|
2.54
|
|||||
|
Cash from Financing Activities
|
--
|
0.02
|
0.28
|
0.24
|
1.57
|
0.86
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.03
|
0.03
|
0.23
|
0.39
|
-0.48
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.51
|
-12.63
|
-0.01
|
0.00
|
0.01
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
-12.63
|
-0.01
|
0.00
|
0.01
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-0.08
|
12.54
|
10.33
|
9.89
|
9.88
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.04
|
-0.25
|
0.00
|
-1.54
|
-7.97
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.04
|
-0.25
|
0.00
|
-1.54
|
-7.97
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-186.98
|
-0.10
|
0.00
|
0.11
|
0.05
|
|||||
|
ROE (%)
|
--
|
-202.58
|
-0.12
|
0.00
|
0.10
|
0.03
|
|||||
|
ROA (%)
|
-116.67
|
-186.53
|
-0.10
|
0.00
|
0.04
|
0.01
|
|||||
|
EBIT Margin (%)
|
-15.28
|
--
|
--
|
--
|
-4.28
|
0.07
|
|||||
|
Net Margin (%)
|
-19.44
|
--
|
-468.97
|
-2.50
|
0.97
|
0.04
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
1.27
|
0.11
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-86.85
|
-54.12
|
|||||
|
EBIT Growth (%)
|
--
|
-77,208.48
|
-302.44
|
--
|
-954.59
|
100.50
|
|||||
|
Net Profit Growth (%)
|
99.66
|
--
|
--
|
-102.15
|
216.45
|
-72.19
|
|||||
|
EPS Growth (%)
|
98.31
|
--
|
--
|
-101.05
|
216.45
|
-72.30
|
|||||
|
Book Value Growth (%)
|
--
|
-100.60
|
21.44
|
116.71
|
0.10
|
0.03
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
1,044.48
|
3,775.51
|
|||||
|
Price / Book Value
|
0.20
|
--
|
--
|
--
|
1.01
|
1.15
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-53.05
|
-0.80
|
-812.87
|
--
|
535.92
|
1,238.98
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
9.98
|
11.40
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
12.50
|
31.00
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
6.05
|
5.40
|
|||||
|
Market Cap (₹ Cr)
|
2.03
|
--
|
--
|
--
|
4.86
|
5.55
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.28
|
-0.85
|
0.08
|
0.22
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.18
|
0.44
|
1,255.98
|
1,164.26
|
3.78
|
2.43
|
|||||
|
Quick Ratio
|
0.18
|
0.44
|
121.54
|
56.83
|
3.73
|
2.43
|
|||||
|
Interest Coverage
|
-4.13
|
--
|
--
|
--
|
21.85
|
50.22
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
176.32
|
29.76
|
|||||
|
Asset Turnover
|
6.00
|
--
|
--
|
--
|
0.04
|
0.32
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
734.92
|
84.19
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
36.61
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
1,196.23
|
209.70
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
-424.71
|
-125.51
|