Market cap
₹88 Cr
Revenue (TTM)
₹25 Cr
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
25.12
|
3.56
|
2.61
|
1.33
|
1.15
|
2.05
|
|||||
|
Other Income
|
4.90
|
--
|
0.00
|
0.00
|
0.02
|
0.01
|
|||||
|
Total Income
|
30.02
|
3.56
|
2.61
|
1.33
|
1.17
|
2.05
|
|||||
|
Interest Expense
|
0.25
|
0.01
|
0.00
|
0.11
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
29.47
|
1.49
|
2.32
|
6.10
|
1.84
|
1.15
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
3.00
|
--
|
|||||
|
Profit before Tax
|
0.27
|
2.02
|
0.26
|
-4.89
|
2.32
|
0.90
|
|||||
|
Taxes
|
0.33
|
0.78
|
0.07
|
0.12
|
0.99
|
0.23
|
|||||
|
Profit after Tax
|
-0.06
|
1.23
|
0.19
|
-5.01
|
1.34
|
0.67
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.06
|
1.23
|
0.19
|
-5.01
|
1.34
|
0.67
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
74.25
|
29.42
|
28.53
|
28.34
|
33.39
|
32.05
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.25
|
-0.04
|
-0.04
|
-0.04
|
-0.05
|
-0.05
|
|||||
|
Current Liabilities
|
0.41
|
0.89
|
0.30
|
0.31
|
1.32
|
0.25
|
|||||
|
Total Liabilities
|
75.91
|
30.31
|
28.83
|
28.66
|
34.71
|
32.30
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.44
|
-11.43
|
4.04
|
-7.80
|
7.09
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
-0.02
|
-0.20
|
15.88
|
-6.79
|
|||||
|
Cash from Financing Activities
|
--
|
-0.34
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.79
|
-11.45
|
3.85
|
8.08
|
0.30
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.01
|
0.00
|
-0.04
|
0.01
|
0.01
|
|||||
|
Cash EPS (₹)
|
0.00
|
0.01
|
0.00
|
-0.04
|
0.01
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
0.53
|
0.26
|
0.25
|
0.25
|
0.30
|
0.29
|
|||||
|
Dividend per Share (₹)
|
--
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.12
|
0.04
|
-0.08
|
0.07
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.12
|
-0.02
|
-0.07
|
0.10
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.98
|
0.92
|
-15.50
|
7.11
|
2.73
|
|||||
|
ROE (%)
|
-0.12
|
4.25
|
0.66
|
-16.23
|
4.09
|
2.02
|
|||||
|
ROA (%)
|
-0.12
|
4.17
|
0.65
|
-15.83
|
4.00
|
1.99
|
|||||
|
EBIT Margin (%)
|
-17.46
|
56.81
|
9.93
|
-360.31
|
-59.86
|
43.75
|
|||||
|
Net Margin (%)
|
-0.21
|
34.61
|
7.18
|
-376.31
|
114.35
|
32.52
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
35.88
|
8.48
|
-375.83
|
115.92
|
32.64
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
582.35
|
36.17
|
96.73
|
15.18
|
-43.59
|
-7.05
|
|||||
|
EBIT Growth (%)
|
-300.46
|
679.01
|
105.42
|
-593.34
|
-177.18
|
708.60
|
|||||
|
Net Profit Growth (%)
|
594.08
|
556.31
|
103.75
|
-474.62
|
100.33
|
603.46
|
|||||
|
EPS Growth (%)
|
-92.11
|
541.18
|
103.82
|
-474.44
|
101.45
|
592.86
|
|||||
|
Book Value Growth (%)
|
--
|
3.11
|
0.67
|
-15.11
|
4.17
|
-5.79
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
623.05
|
110.21
|
1,718.53
|
--
|
445.32
|
133.33
|
|||||
|
Price / Book Value
|
1.16
|
5.39
|
13.55
|
7.63
|
17.83
|
2.76
|
|||||
|
Dividend Yield (%)
|
--
|
0.61
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
158.52
|
76.71
|
1,311.10
|
-42.79
|
-869.73
|
97.65
|
|||||
|
Close Price (₹)
|
0.62
|
1.41
|
3.44
|
1.92
|
5.29
|
0.79
|
|||||
|
High Price (₹)
|
2.08
|
4.49
|
5.98
|
6.40
|
8.36
|
0.90
|
|||||
|
Low Price (₹)
|
0.58
|
1.38
|
1.84
|
1.56
|
0.53
|
0.15
|
|||||
|
Market Cap (₹ Cr)
|
88.36
|
158.67
|
386.58
|
216.37
|
595.26
|
88.47
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
174.58
|
0.75
|
5.84
|
39.56
|
6.58
|
2.87
|
|||||
|
Quick Ratio
|
174.58
|
0.75
|
5.84
|
39.56
|
6.58
|
2.87
|
|||||
|
Interest Coverage
|
2.07
|
293.09
|
68.47
|
-45.53
|
5,813.25
|
9,022.00
|