Just Dial Peer Comparison
NSE: JUSTDIAL | BSE: 535648
₹704.55
As on 28-Aug-2026IST
Market cap
₹5,993 Cr
Revenue (TTM)
₹1,243 Cr
P/E Ratio
11.9
P/B Ratio
1.1
Div. Yield
0 %
| Just Dial | MSTC | MPS | Bls E-Services | Matrimony.Com | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,993 | 5,112 | 4,578 | 2,967 | 1,063 |
Revenue (₹ Cr) |
1,243 | 386 | 806 | 1,178 | 475 |
Net Profit (₹ Cr) |
503.59 | 236.93 | 188.37 | 70.37 | 45.08 |
Net Margin (%) |
31.84 | 49.63 | 22.97 | 5.86 | 9.03 |
RoE (%) |
10.42 | 27.02 | 33.79 | 11.32 | 19.78 |
Price to Earnings |
11.90 | 21.82 | 24.30 | 51.05 | 23.70 |
Price-To-Book |
1.14 | 5.31 | 7.10 | 5.50 | 4.76 |
Income Statement (₹ Cr)
| Just Dial | MSTC | MPS | Bls E-Services | Matrimony.Com | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,213.86 | 310.96 | 768.36 | 1,117.79 | 459.99 |
|
Total Income
|
1,553.79 | 387.50 | 784.32 | 1,142.80 | 483.69 |
|
Total Expenditure
|
862.41 | 127.31 | 532.89 | 1,042.72 | 408.42 |
|
EBITDA
|
351.45 | 183.65 | 235.47 | 75.07 | 51.57 |
|
Depreciation
|
45.01 | 9.09 | 27.77 | 6.27 | 26.99 |
|
EBIT
|
306.44 | 174.56 | 207.70 | 68.81 | 24.58 |
|
Interest
|
9.06 | 0.33 | 2.01 | 0.88 | 4.65 |
|
Other Income
|
339.93 | 76.54 | 15.95 | 25.00 | 23.70 |
|
Exceptional Items
|
-21.08 | 263.19 | 7.64 | -- | -- |
|
Profit before Tax
|
616.23 | 507.99 | 229.29 | 92.93 | 43.30 |
|
Provision for Tax
|
119.21 | 100.92 | 56.07 | 23.66 | 9.13 |
|
Profit after Tax
|
497.02 | 407.07 | 173.22 | 69.27 | 34.17 |
Liabilities (₹ Cr)
| Just Dial | MSTC | MPS | Bls E-Services | Matrimony.Com | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,106.48 | 738.41 | 596.33 | 522.47 | 206.47 |
|
Minority Interest
|
-- | -- | -- | 47.34 | -- |
|
Non-Current Liabilities
|
270.86 | 484.18 | 242.55 | 27.48 | 29.06 |
|
Current Liabilities
|
666.83 | 1,349.23 | 299.39 | 187.11 | 197.20 |
|
Total Liabilities
|
6,044.17 | 2,669.65 | 1,138.27 | 784.49 | 440.39 |
Assets (₹ Cr)
| Just Dial | MSTC | MPS | Bls E-Services | Matrimony.Com | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
129.57 | 846.76 | 727.60 | 250.64 | 158.11 |
|
Current Assets
|
5,914.60 | 1,725.06 | 410.67 | 533.76 | 274.62 |
|
Total Assets
|
6,044.17 | 2,669.65 | 1,138.27 | 784.49 | 440.39 |
|
Total Debt*
|
0.00 | 145.00 | 40.25 | 0.00 | 0.00 |
|
Net Current Assets
|
5,247.77 | 375.83 | 111.28 | 346.65 | 77.42 |
|
Contingent Liabilities
|
2.43 | 395.03 | 4.04 | 13.12 | 27.79 |
Cashflow (₹ Cr)
| Just Dial | MSTC | MPS | Bls E-Services | Matrimony.Com | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
268.70 | 260.30 | 196.80 | 50.68 | 75.42 |
|
Cash Flow from Investing Activities
|
-241.55 | 164.84 | -132.87 | -14.27 | 10.08 |
|
Cash from Financing Activities
|
-30.73 | -289.23 | -51.53 | -19.16 | -100.76 |
|
Net Cash Inflow / Outflow
|
-3.58 | 135.91 | 12.40 | 17.25 | -15.26 |
Ratios
Profitability Ratios
| Just Dial | MSTC | MPS | Bls E-Services | Matrimony.Com | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.88 | 60.68 | 41.49 | 18.67 | 21.40 |
|
ROE (%)
|
10.24 | 58.76 | 32.34 | 13.80 | 15.41 |
|
ROA (%)
|
8.60 | 17.02 | 17.01 | 9.19 | 7.71 |
|
EBIT Margin (%)
|
56.96 | 83.67 | 32.72 | 8.95 | 16.36 |
|
Net Margin (%)
|
31.99 | 105.05 | 22.09 | 6.06 | 7.06 |
|
Cash Profit Margin (%)
|
37.84 | 133.83 | 26.16 | 6.76 | 13.30 |
Growth Ratios
| Just Dial | MSTC | MPS | Bls E-Services | Matrimony.Com | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.30 | -1.67 | 5.71 | 115.23 | 0.91 |
|
EBIT Growth (%)
|
-4.23 | -10.97 | 12.54 | 15.97 | -18.18 |
|
Net Profit Growth (%)
|
-14.92 | 146.64 | 16.33 | 17.78 | -24.54 |
|
EPS Growth (%)
|
-14.92 | 146.64 | 16.33 | 9.39 | -21.33 |
|
Book Value Growth (%)
|
10.86 | 14.12 | 24.50 | 7.99 | -14.74 |
Valuation Ratios
| Just Dial | MSTC | MPS | Bls E-Services | Matrimony.Com | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.36 | 8.84 | 14.68 | 25.28 | 25.81 |
|
Price / Book Value
|
0.81 | 4.87 | 4.28 | 2.79 | 4.32 |
|
Dividend Yield (%)
|
0.00 | 7.93 | 0.00 | 0.63 | 1.17 |
|
EV/EBITDA
|
5.71 | 9.16 | 9.90 | 11.90 | 11.60 |
|
Market Cap (₹ Cr)
|
4,155.89 | 3,597.43 | 2,542.67 | 1,453.24 | 881.80 |
Solvency Ratios
| Just Dial | MSTC | MPS | Bls E-Services | Matrimony.Com | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.20 | 0.07 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.20 | -- | -- | -- |
|
Current Ratio
|
8.87 | 1.28 | 1.37 | 2.85 | 1.39 |
|
Quick Ratio
|
8.87 | 1.28 | 1.37 | 2.85 | 1.39 |
|
Interest Coverage
|
69.02 | 1,532.95 | 114.98 | 106.57 | 10.31 |
Operating Efficiency Ratios
| Just Dial | MSTC | MPS | Bls E-Services | Matrimony.Com | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 99.54 | 17.37 | 10.67 | 0.22 |
|
Asset Turnover
|
0.25 | 0.13 | 0.75 | 1.48 | 1.04 |
|
Receivable days
|
0.00 | 367.66 | 59.39 | 34.72 | 0.57 |
|
Inventory Days
|
0.00 | 0.00 | 0.00 | 0.11 | 0.00 |
|
Payable days
|
-- | -- | -- | 2,922.07 | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -2,887.24 | -- |