Just Dial Financials
NSE: JUSTDIAL | BSE: 535648
₹692.85
As on 04-Sep-2026 15:59IST
Market cap
₹5,894 Cr
Revenue (TTM)
₹1,243 Cr
P/E Ratio
11.7
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,243.47
|
1,213.86
|
1,141.93
|
1,042.91
|
844.76
|
646.95
|
|||||
|
Total Income
|
1,581.48
|
1,553.79
|
1,536.58
|
1,354.47
|
1,058.53
|
779.69
|
|||||
|
Total Expenditure
|
884.99
|
862.41
|
814.66
|
832.53
|
830.67
|
659.58
|
|||||
|
EBITDA
|
358.48
|
351.45
|
327.27
|
210.38
|
14.09
|
-12.63
|
|||||
|
Depreciation
|
43.79
|
45.01
|
47.26
|
46.17
|
32.16
|
29.87
|
|||||
|
EBIT
|
314.69
|
306.44
|
280.01
|
164.21
|
-18.07
|
-42.50
|
|||||
|
Interest
|
7.71
|
9.06
|
10.51
|
9.28
|
7.67
|
6.84
|
|||||
|
Other Income
|
338.01
|
339.93
|
394.65
|
311.56
|
213.77
|
132.74
|
|||||
|
Exceptional Items
|
-21.08
|
-21.08
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
623.91
|
616.23
|
664.15
|
466.49
|
188.03
|
83.40
|
|||||
|
Provision for Tax
|
120.32
|
119.21
|
79.95
|
103.64
|
25.11
|
12.46
|
|||||
|
Profit after Tax
|
503.59
|
497.02
|
584.20
|
362.85
|
162.92
|
70.94
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,106.48
|
5,106.48
|
4,606.50
|
4,023.50
|
3,667.16
|
3,486.08
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
270.86
|
270.86
|
259.66
|
227.25
|
137.84
|
123.69
|
|||||
|
Current Liabilities
|
666.83
|
666.83
|
654.45
|
610.22
|
531.63
|
423.06
|
|||||
|
Total Liabilities
|
6,044.17
|
6,044.17
|
5,520.61
|
4,860.97
|
4,336.63
|
4,032.83
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
108.70
|
129.57
|
165.66
|
174.62
|
213.87
|
496.80
|
|||||
|
Current Assets
|
5,914.60
|
5,914.60
|
5,354.95
|
4,686.35
|
4,122.76
|
3,536.03
|
|||||
|
Total Assets
|
6,044.17
|
6,044.17
|
5,520.61
|
4,860.97
|
4,336.63
|
4,032.83
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
5,247.77
|
5,247.77
|
4,700.50
|
4,076.13
|
3,591.13
|
3,112.97
|
|||||
|
Contingent Liabilities
|
--
|
2.43
|
2.20
|
2.35
|
3.37
|
4.50
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
268.70
|
311.49
|
259.22
|
178.80
|
39.21
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-241.55
|
-290.03
|
-229.89
|
-162.64
|
-2,186.80
|
|||||
|
Cash from Financing Activities
|
--
|
-30.73
|
-28.84
|
-27.21
|
-23.08
|
2,109.33
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-3.58
|
-7.38
|
2.12
|
-6.92
|
-38.26
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
61.22
|
58.45
|
68.70
|
42.67
|
19.32
|
8.48
|
|||||
|
Cash EPS (₹)
|
59.21
|
63.74
|
74.25
|
48.10
|
23.14
|
12.06
|
|||||
|
Adjusted Book Value (₹)
|
619.92
|
600.44
|
541.63
|
473.07
|
432.10
|
412.51
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
31.60
|
36.63
|
30.48
|
21.20
|
4.69
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
64.10
|
78.88
|
55.29
|
32.81
|
13.12
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
12.88
|
15.64
|
12.37
|
5.47
|
3.80
|
|||||
|
ROE (%)
|
10.42
|
10.24
|
13.54
|
9.47
|
4.59
|
3.04
|
|||||
|
ROA (%)
|
8.71
|
8.60
|
11.25
|
7.89
|
3.89
|
2.44
|
|||||
|
EBIT Margin (%)
|
25.31
|
25.25
|
24.52
|
15.75
|
-2.14
|
-6.57
|
|||||
|
Net Margin (%)
|
31.84
|
31.99
|
38.02
|
26.79
|
15.39
|
9.10
|
|||||
|
Cash Profit Margin (%)
|
--
|
37.84
|
46.86
|
33.24
|
19.57
|
13.21
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.27
|
6.30
|
9.49
|
23.46
|
30.58
|
-4.18
|
|||||
|
EBIT Growth (%)
|
7.07
|
9.44
|
70.52
|
1,008.74
|
57.48
|
-137.76
|
|||||
|
Net Profit Growth (%)
|
-13.60
|
-14.92
|
61.00
|
122.72
|
129.66
|
-66.88
|
|||||
|
EPS Growth (%)
|
-16.44
|
-14.92
|
61.00
|
120.83
|
127.73
|
-75.49
|
|||||
|
Book Value Growth (%)
|
--
|
10.86
|
14.49
|
10.42
|
5.64
|
182.05
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
11.70
|
8.36
|
11.86
|
18.79
|
30.76
|
83.84
|
|||||
|
Price / Book Value
|
1.12
|
0.81
|
1.50
|
1.70
|
1.38
|
1.72
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.16
|
5.71
|
9.17
|
13.03
|
21.93
|
49.33
|
|||||
|
Close Price (₹)
|
524.95
|
490.70
|
815.60
|
803.15
|
595.20
|
711.40
|
|||||
|
High Price (₹)
|
957.90
|
1,049.85
|
1,395.00
|
961.00
|
945.00
|
1,138.00
|
|||||
|
Low Price (₹)
|
480.50
|
480.50
|
755.30
|
577.30
|
520.00
|
644.55
|
|||||
|
Market Cap (₹ Cr)
|
5,893.90
|
4,155.89
|
6,929.00
|
6,819.38
|
5,011.96
|
5,947.61
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
8.87
|
8.87
|
8.18
|
7.68
|
7.75
|
8.36
|
|||||
|
Quick Ratio
|
8.87
|
8.87
|
8.18
|
7.68
|
7.75
|
8.36
|
|||||
|
Interest Coverage
|
81.92
|
69.02
|
64.19
|
51.27
|
25.52
|
13.19
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.22
|
0.25
|
0.26
|
0.27
|
0.24
|
0.26
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|